3199

Watahan&Co.,Ltd.

綿半ホールディングス株式会社
Consumer Cyclical · Home Improvement Retail
Watahan & Co.,Ltd., through its subsidiaries, engages in the retail, construction, and trading businesses in Japan. The Retail segment offers streamlining of business and transportation operations and inventory management; furniture, interior, apparel, miscellaneous goods online shop, store management, CG business, etc.; assembled furniture manufacturing, wholesale, and internet mail order business; manufacturing, wholesale and sales of tea leaves and sweets, and selling snacks in the café space; building renovation work, self-driving multi-storey car parks, steel frame construction and other construction work; sales of detached wooden houses, design and construction, franchise management, construction of detached houses, import of lumber and building materials, manufacturing and sales of precut materials and building materials; and single-family home franchise business, sales of materials, etc., and technical and sales support for franchisees. The Construction Business segment offers sales and construction of custom-built homes; and manufacturing and sales of wood biomass chips, housing materials sales businesses, and wood processing products. The trading business segment provides import and sale of pharmaceutical raw materials, and chemical raw materials. The company also offers industrial-use wax, and general and health food materials; franchise business for wooden detached houses; sales of materials and sales promotion materials; technical and sales support for franchisees; and grocery store management. In addition, the company offers technical advisory services for construction and steel frame processing work; maintenance services for buildings; home care services for seniors and individuals with disabilities; and elderly welfare services. Watahan & Co.,Ltd. was founded in 1598 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,325
Market Cap
¥25.7B
Ent. Value
¥49.7B
Net Debt
−¥24.0B
Shares Out.
19.4M
P / E
12.0×
EV / EBIT
13.8×
P / Book
1.02×
P / NCAV
N/M
Div. Yield
2.26%
Financials
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥135.5B ¥133.6B ¥128.1B ¥134.3B ¥114.5B
Cost of Sales ¥107.4B ¥105.6B ¥100.7B ¥106.7B ¥89.5B
Gross Profit ¥28.0B ¥28.0B ¥27.4B ¥27.6B ¥25.0B
SG&A ¥24.4B ¥24.5B ¥24.6B ¥25.2B ¥22.6B
Operating Income ¥3.6B ¥3.5B ¥2.8B ¥2.4B ¥2.4B
Non-Operating Income ¥686M ¥620M ¥696M ¥863M ¥615M
Dividend Income ¥56M ¥44M ¥35M ¥38M
Interest Income ¥24M ¥26M ¥4M ¥4M
Non-Operating Expenses ¥309M ¥282M ¥208M ¥80M
Interest Expense ¥103M ¥72M ¥65M ¥54M
Ordinary Income ¥3.9B ¥3.8B ¥3.2B ¥3.1B ¥2.9B
Pre-tax Income ¥3.1B ¥3.5B ¥3.1B ¥2.9B ¥3.1B
Income Taxes ¥924M ¥1.4B ¥1.2B ¥1.3B ¥922M
Current Tax ¥1.7B ¥1.1B ¥1.4B ¥1.1B
Deferred Tax ¥-283M ¥112M ¥-169M ¥-191M
Net Income (owners) ¥2.1B ¥2.1B ¥1.9B ¥1.7B ¥2.2B
Comprehensive Income ¥1.8B ¥1.9B ¥2.3B ¥2.2B
EBITDA ¥5.3B ¥5.6B ¥4.9B ¥4.6B ¥4.3B
Goodwill Amort. (J-GAAP) ¥277M ¥363M ¥386M ¥322M
EPS ¥110.57 ¥104.62 ¥93.09 ¥83.16 ¥111.07
Shares Outstanding 19.4M 19.9M 19.9M 19.9M
Shares Issued (total) 20.0M 19.9M 19.9M 19.9M
Treasury Shares 0.6M 0.0M 0.0M 0.0M