THE JAPAN WOOL TEXTILE CO., LTD.

3201 日本毛織株式会社

Textile Manufacturing · TSE · TSE: Disclosed

PRICE: ¥1,720 · MKT CAP: ¥115.2B · P/E: 13.0x · P/B: 0.88x · DIV YIELD: 2.7%

PRICE — 5Y

Characteristics & Business Summary

The Japan Wool Textile Co., Ltd. engages in the manufacturing and sale of apparel textile products in Japan. It operates through four segments: Textiles, Industrial Equipment, People and Future Development, and Lifestyle Distribution. The company offers...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	106,619	109,048	113,497	115,438	119,377
Operating Profit	9,900	10,707	11,016	11,640	11,913
Ordinary Profit	9,784	11,715	11,634	12,098	12,967
Net Profit	8,308	7,283	7,643	8,970	9,090
EPS	¥113	¥103	¥111	¥130	¥136
DPS	¥28	¥30	¥33	¥40	¥47

Balance Sheet & Valuation Highlights

Total Assets ¥190B

Net Assets (Equity) ¥132B

Equity Ratio 69.4%

ROE (Return on Equity) 8.0%

Cash & Equivalents ¥31B

Interest-Bearing Debt ¥14B

Capital Expenditure (CapEx) —

Depreciation & Amort. ¥4B

Major Shareholders

1. Japan Master Trust Bank 8.6%
2. Mizuho Bank 4.2%
3. Sumitomo Mitsui Banking Corporation 4.2%
4. Nisshinbo Holdings Inc. 4.1%
5. Japan Custody Bank 3.4%
6. TAKENAKA CORPORATION 3.0%
7. MUFG Bank 2.7%
8. Nippon Life Insurance 2.7%
9. Employee Stock Ownership Plan 2.2%
10. 住友不動産株式会社 2.1%

Activist Activity

SMBC Nikko Securities Inc. 4.21%

2026-04-22 · change

SMBC Nikko Securities Inc. 5.3%

2025-06-06 · initial_5pct

Mitsubishi UFJ Financial Group Inc. 5.39%

2025-06-02 · initial_5pct

SMBC Nikko Securities Inc. 4.17%

2025-01-10 · change

Mitsubishi UFJ Financial Group Inc. 4.62%

2024-07-29 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥1,448	¥1,543	¥1,644	¥1,674	¥1,782
FCF/Share	¥168	¥134	¥130	¥147	¥181
EPS	¥113	¥103	¥111	¥130	¥136
DPS	¥28	¥30	¥33	¥40	¥47
Capital Spending per share	¥0	¥0	¥0	¥0	¥0
Book Value per share	¥1,349	¥1,435	¥1,509	¥1,604	¥1,697
Common Shares Outstanding	74M	71M	69M	69M	67M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥107B	¥109B	¥113B	¥115B	¥119B
Operating Margin (%)	9.3%	9.8%	9.7%	10.1%	10.0%
Net Profit (owners)	¥8B	¥7B	¥8B	¥9B	¥9B
Net Profit Margin (%)	7.8%	6.7%	6.7%	7.8%	7.6%
Working Capital	¥32B	¥33B	¥41B	¥41B	¥35B
Total Debt (Interest-bearing)	¥21B	¥19B	¥15B	¥13B	¥14B
Net Worth (Common Equity)	¥99B	¥101B	¥104B	¥111B	¥114B
Return on Total Assets (ROA)	5.1%	4.5%	4.6%	5.0%	4.8%
Return on Common Equity (ROE)	8.4%	7.2%	7.3%	8.1%	8.0%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.