3201
THE JAPAN WOOL TEXTILE CO., LTD.
日本毛織株式会社The Japan Wool Textile Co., Ltd. engages in the manufacturing and sale of apparel textile products in Japan. It operates through four segments: Textiles, Industrial Equipment, People and Future Development, and Lifestyle Distribution. The company offers uniform materials for schools, private companies, and government offices; clothing materials; yarns; bedding, airline blankets, and disaster supply blankets; lifestyle appliances and miscellaneous goods; goods for 100-yen shops; furniture; privacy filters for tablets and laptops; stamping ink and stamps; equestrian equipment; and knitting yarn. It also provides FA equipment, interior materials and cushioning, thread for airbags and seatbelts, and motor binding materials for automotive industry; filters for environmental industry; OA and home appliance materials, semiconductor-related and imaging equipment, and carpets for homes, offices, and trade shows for other industries; and racket sports, fishing, materials for musical instruments, and medical nonwoven fabric for lifestyle related industries. In addition, the company is involved in management of shopping centers; real estate leasing; sales of solar energy; construction business; childcare and after-school childcare services; nursing care and sports related services; and sale of containers, as well as operates insurance agency. The Japan Wool Textile Co., Ltd. was incorporated in 1896 and is headquartered in Osaka, Japan.
Price
¥1,755
Market Cap
¥117.6B
Ent. Value
¥102.8B
Net Cash
¥14.8B
Shares Out.
67.0M
P / E
13.3×
EV / EBIT
8.6×
P / Book
0.89×
P / NCAV
3.35×
Div. Yield
2.68%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥119.4B | ¥115.4B | ¥113.5B | ¥109.0B | ¥106.6B |
| Cost of Sales | ¥85.1B | ¥82.4B | ¥79.5B | ¥76.2B | ¥75.3B |
| Gross Profit | ¥34.3B | ¥33.0B | ¥34.0B | ¥32.8B | ¥31.3B |
| SG&A | ¥22.4B | ¥21.4B | ¥23.0B | ¥22.1B | ¥21.4B |
| Operating Income | ¥11.9B | ¥11.6B | ¥11.0B | ¥10.7B | ¥9.9B |
| Non-Operating Income | ¥1.7B | ¥983M | ¥1.1B | ¥1.8B | ¥1.0B |
| Dividend Income | ¥904M | ¥695M | ¥630M | ¥629M | ¥490M |
| Interest Income | ¥73M | ¥28M | ¥20M | ¥16M | ¥16M |
| Non-Operating Expenses | ¥638M | ¥526M | ¥434M | ¥746M | ¥1.1B |
| Interest Expense | ¥145M | ¥82M | ¥90M | ¥87M | ¥90M |
| Ordinary Income | ¥13.0B | ¥12.1B | ¥11.6B | ¥11.7B | ¥9.8B |
| Pre-tax Income | ¥13.3B | ¥11.4B | ¥11.4B | ¥11.1B | ¥11.0B |
| Income Taxes | ¥4.1B | ¥2.4B | ¥3.6B | ¥3.9B | ¥2.5B |
| Current Tax | ¥4.1B | ¥3.5B | ¥3.6B | ¥3.5B | ¥3.4B |
| Deferred Tax | ¥34M | ¥-1.1B | ¥0M | ¥363M | ¥-891M |
| Net Income (owners) | ¥9.1B | ¥9.0B | ¥7.6B | ¥7.3B | ¥8.3B |
| Minority Interest | ¥27M | ¥-27M | ¥135M | ¥-34M | ¥170M |
| Comprehensive Income | ¥14.9B | ¥12.1B | ¥11.5B | ¥8.8B | ¥10.2B |
| EBITDA | ¥16.3B | ¥15.9B | ¥15.3B | ¥14.9B | ¥14.0B |
| Goodwill Amort. (J-GAAP) | ¥200M | ¥306M | ¥371M | ¥372M | ¥421M |
| EPS | ¥132.27 | ¥130.10 | ¥108.55 | ¥100.54 | ¥115.07 |
| Shares Outstanding | 67.0M | 69.0M | 69.1M | 70.7M | 73.6M |
| Shares Issued (total) | 74.3M | 76.3M | 78.5M | 78.5M | 86.5M |
| Treasury Shares | 7.3M | 7.3M | 9.4M | 7.8M | 12.8M |