3392
DELICA FOODS HOLDINGS CO.,LTD.
デリカフーズホールディングス株式会社
Consumer Defensive · Packaged Foods
Delica Foods Holdings Co., Ltd. engages in the fruit and vegetable processing and distribution business in Japan. It offers fruits; whole, precut, vacuum-sealed, pre-cooked vegetables; and precut fruits, kits, dressings and sauces, and boxed fruits and vegetables. The company was formerly known as Delica Foods Co.,Ltd. and changed its name to Delica Foods holdings Co.,Ltd. in October 2017. Delica Foods Holdings Co., Ltd. was founded in 1979 and is headquartered in Adachi, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥62.2B
¥58.8B
¥52.8B
¥47.9B
¥39.8B
Cost of Sales
¥45.9B
¥44.4B
¥39.6B
¥36.2B
¥30.7B
Gross Profit
¥16.3B
¥14.4B
¥13.2B
¥11.7B
¥9.0B
SG&A
¥14.2B
¥13.5B
¥12.1B
¥11.1B
¥9.4B
Operating Income
¥2.1B
¥806M
¥1.1B
¥636M
¥-397M
Non-Operating Income
¥168M
¥175M
¥175M
¥186M
¥217M
Dividend Income
—
¥7M
¥6M
¥4M
¥4M
Interest Income
—
¥4M
¥2M
¥2M
¥2M
Non-Operating Expenses
—
¥96M
¥51M
¥52M
¥63M
Interest Expense
—
¥79M
¥48M
¥38M
¥34M
Ordinary Income
¥2.2B
¥884M
¥1.3B
¥769M
¥-243M
Pre-tax Income
¥2.1B
¥865M
¥1.3B
¥739M
¥-478M
Income Taxes
¥634M
¥323M
¥265M
¥36M
¥268M
Current Tax
—
¥248M
¥262M
¥231M
¥45M
Deferred Tax
—
¥75M
¥3M
¥-195M
¥224M
Net Income (owners)
¥1.5B
¥542M
¥1.0B
¥702M
¥-747M
Comprehensive Income
—
¥511M
¥1.2B
¥757M
¥-801M
EBITDA
¥3.4B
¥2.0B
¥2.1B
¥1.6B
¥544M
EPS
¥93.38
¥33.26
¥62.28
¥47.25
¥-50.57
Shares Outstanding
—
16.2M
16.3M
16.3M
14.8M
Shares Issued (total)
—
16.4M
16.4M
16.4M
14.9M
Treasury Shares
—
0.2M
0.1M
0.1M
0.1M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥29.5B
¥26.6B
¥28.8B
¥24.9B
¥22.9B
Current Assets
¥12.4B
¥10.6B
¥12.5B
¥11.5B
¥9.6B
Cash & Deposits
¥5.3B
¥3.7B
¥4.2B
¥5.5B
¥4.5B
Trade Receivables
—
¥6.2B
¥6.3B
¥5.2B
¥4.4B
Non-Current Assets
¥17.1B
¥16.0B
¥16.3B
¥13.4B
¥13.4B
PP&E
¥15.5B
¥14.6B
¥14.9B
¥12.1B
¥12.2B
Intangible Assets
—
¥64M
¥61M
¥75M
¥101M
Investment Securities
¥847M
¥699M
¥794M
¥582M
¥500M
Deferred Tax Assets
—
¥28M
¥24M
¥57M
¥24M
Total Liabilities
¥19.1B
¥17.6B
¥20.1B
¥17.2B
¥16.7B
Current Liabilities
¥11.1B
¥8.4B
¥9.7B
¥8.9B
¥8.0B
ST Debt
¥3.9B
¥2.2B
¥4.2B
¥3.8B
¥3.7B
Taxes Payable
—
¥135M
¥167M
¥211M
¥30M
Non-Current Liabilities
¥8.0B
¥9.2B
¥10.4B
¥8.2B
¥8.7B
Total LT Borrowings
¥6.8B
¥8.1B
¥9.2B
¥7.4B
¥7.7B
Pension Obligations
—
¥211M
¥220M
¥179M
¥163M
Deferred Tax Liab.
—
¥114M
¥49M
—
¥135M
Total Equity
¥10.4B
¥9.0B
¥8.8B
¥7.7B
¥6.2B
Capital Stock
—
¥1.8B
¥1.8B
¥1.8B
¥1.4B
Capital Surplus
—
¥2.6B
¥2.6B
¥2.6B
¥2.2B
Retained Earnings
¥5.8B
¥4.5B
¥4.1B
¥3.2B
¥2.6B
Treasury Stock
—
¥-72M
¥-20M
¥-23M
¥-25M
AOCI
—
¥287M
¥318M
¥173M
¥118M
Equity (owners)
¥10.1B
¥8.7B
¥8.4B
¥7.5B
¥6.1B
Total Interest-Bearing Debt ⓘ
¥10.7B
¥10.4B
¥13.4B
¥11.2B
¥11.5B
Net Cash ⓘ
¥-5.4B
¥-6.6B
¥-9.2B
¥-5.7B
¥-6.9B
NCAV ⓘ
¥-6.7B
¥-7.0B
¥-7.6B
¥-5.7B
¥-7.1B
NCAV/Share
—
¥-433
¥-466
¥-348
¥-484
BV/Share
—
¥540
¥518
¥464
¥414
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥3.2B
¥3.8B
¥1.7B
¥1.7B
¥857M
Taxes Paid
—
—
—
¥-55M
¥58M
Interest Paid
—
¥-79M
¥-48M
¥-38M
¥-30M
Interest Received
—
¥11M
¥8M
¥7M
¥7M
D&A
¥1.3B
¥1.2B
¥1.0B
¥967M
¥942M
Investing CF
¥-1.8B
¥-813M
¥-4.9B
¥-977M
¥-1.1B
CapEx
¥1.6B
¥882M
¥4.9B
¥954M
¥1.1B
Purchase Investments
—
¥-6M
¥-5M
¥-5M
¥-6M
Proceeds from Invest.
—
—
¥39M
—
—
Financing CF
¥59M
¥-3.4B
¥1.9B
¥290M
¥140M
Dividends Paid
—
¥-194M
¥-130M
¥-75M
¥-74M
Share Buybacks
—
¥-62M
—
—
—
LT Debt Repaid
—
¥-2.0B
¥-1.7B
¥-1.4B
¥-1.3B
Free Cash Flow
¥1.6B
¥2.9B
¥-3.2B
¥742M
¥-201M
Net Change in Cash
—
¥-432M
¥-1.3B
¥1.0B
¥-105M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
15.6%
6.1%
12.3%
10.1%
-11.2%
ROA
5.4%
2.0%
3.8%
2.9%
-3.3%
EPS
¥93.38
¥33.26
¥62.28
¥47.25
¥-50.57
DPS
¥0.00
¥12.00
¥12.00
¥8.00
¥5.00
BPS
¥642.33
¥557.32
¥537.43
¥474.15
¥422.46
FCF/Share
—
¥180
¥-197
¥46
¥-14
NCAV/Share
—
¥-433
¥-466
¥-348
¥-484
Payout Ratio
0.0%
36.1%
19.3%
16.9%
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2026-04-06
AIR WATER INC.
10.5%
change
Passive
—
2023-05-30
ISATAKE TACHIMOTO
6.05%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
舘本 篤志
2,038,900
12.58%
2
AIR WATER INC.
エア・ウォーター株式会社
1,719,400
10.61%
3
舘本 勲武
967,100
5.97%
4
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
563,500
3.48%
5
大﨑 善保
363,411
2.24%
6
株式会社オリエンタル
200,000
1.23%
7
Employee Stock Ownership Plan
デリカフーズグループ従業員持株会
198,400
1.22%
8
野村 五郎
189,800
1.17%
9
MSIP CLIENT SECURITIES
MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社)
151,400
0.93%
10
丹羽 真清
149,400
0.92%
Domestic Nominees
3.5%
-4.5% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
36.9%
+1.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
舘本 篤志
12.53%
12.52%
12.58%
+0.06%
AIR WATER INC.
エア・ウォーター
10.57%
10.56%
10.61%
+0.05%
舘本 勲武
7.31%
6.01%
5.97%
-0.04%
Japan Custody Bank
日本カストディ銀行
5.75%
5.50%
3.48%
-2.02%
大﨑 善保
2.37%
2.15%
2.24%
+0.09%
式会社オリエンタル
NEW ENTRY
—
—
—
1.23%
NEW
Employee Stock Ownership Plan
デリカフーズグループ従業員持株会
1.12%
1.10%
1.22%
+0.12%
野村 五郎
1.17%
1.17%
1.17%
MSIP CLIENT SECURITIES
MSIP CLIENT SECURITIES
—
1.13%
0.93%
-0.20%
丹羽 真清
1.14%
1.02%
0.92%
-0.10%
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
2.92%
2.48%
—
SМBC日興証券
last seen 2023
Exited Top 10
2.01%
—
—
Concentration (HHI)
ⓘ
377
350
330
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥4M
-73% since 2023
Holdings
2
+1 new
1 exited
Trend
1 building
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding