3382

Seven & i Holdings Co., Ltd.

株式会社セブン＆アイ・ホールディングス
Retail Trade
Seven & i Holdings Co., Ltd. operates convenience stores in Japan, North America, and internationally. It operates through Domestic Convenience Store Business, Overseas Convenience Store Business, Superstore Business, Financial-Related, and Others segments. The company is also involved in operating seven-eleven; online food shopping and internet shopping business; provision of multi-copy services, such as tickets; franchising and/or licensing activities; leasing, non-life insurance, life insurance, and credit card businesses. In addition, it engages in system development business; and printing and shiitake mushroom production. The company was incorporated in 2005 and is headquartered in Chiyoda, Japan.
← Companies
Price
¥1,860
Market Cap
¥4.3T
Ent. Value
¥5.8T
Net Debt
−¥1.5T
Shares Out.
2.3B
P / E
15.7×
EV / EBIT
13.8×
P / Book
1.19×
P / NCAV
N/M
Div. Yield
2.69%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥8,893.7B ¥10,342.3B ¥9,850.5B ¥10,265.2B ¥7,429.6B
Cost of Sales ¥7,300.2B ¥8,485.8B ¥8,060.9B ¥8,503.6B ¥6,017.4B
Gross Profit ¥1,593.5B ¥1,856.5B ¥1,789.6B ¥1,761.5B ¥1,412.2B
SG&A ¥2,707.0B ¥3,065.9B ¥2,876.6B ¥2,801.2B ¥2,344.7B
Operating Income ¥423.0B ¥421.0B ¥534.2B ¥506.5B ¥387.7B
Non-Operating Income ¥18.8B ¥25.7B ¥23.5B ¥15.8B ¥12.7B
Dividend Income ¥1.9B ¥1.9B ¥1.5B ¥1.3B ¥1.1B
Interest Income ¥11.1B ¥10.4B ¥12.2B ¥6.0B ¥3.2B
Non-Operating Expenses ¥64.4B ¥72.1B ¥50.6B ¥46.5B ¥41.8B
Interest Expense ¥29.8B ¥40.8B ¥22.1B ¥15.7B ¥12.1B
Ordinary Income ¥377.4B ¥374.6B ¥507.1B ¥475.9B ¥358.6B
Pre-tax Income ¥434.6B ¥269.4B ¥277.0B ¥402.8B ¥311.9B
Income Taxes ¥135.5B ¥86.3B ¥41.8B ¥110.6B ¥88.6B
Current Tax ¥114.4B ¥80.2B ¥63.1B ¥71.9B ¥66.9B
Deferred Tax ¥21.1B ¥6.2B ¥-21.3B ¥38.7B ¥21.7B
Net Income (owners) ¥292.8B ¥173.1B ¥224.6B ¥281.0B ¥210.8B
Minority Interest ¥6.3B ¥10.0B ¥10.6B ¥11.2B ¥12.5B
Comprehensive Income ¥296.3B ¥486.4B ¥424.3B ¥572.9B ¥415.9B
EBITDA ¥942.9B ¥995.8B ¥1,054.9B ¥995.3B ¥751.5B
Goodwill Amort. (J-GAAP) ¥137.9B ¥138.2B ¥119.9B ¥112.7B ¥71.3B
EPS ¥118.81 ¥66.62 ¥84.88 ¥318.14 ¥238.68
Shares Outstanding 2.31B 2.60B 875.9M 884.6M 884.6M
Shares Issued (total) 2.60B 2.60B 877.7M 886.4M 886.4M
Treasury Shares 289.8M 5.7M 1.9M 1.9M 1.9M