3399
Maruchiyo Yamaokaya Corporation
株式会社丸千代山岡家
Consumer Cyclical · Restaurants
Maruchiyo Yamaokaya Corporation operates ramen restaurants in Japan. It operates restaurants under the Ramen Yamaokay name. The company was founded in 1980 and is headquartered in Sapporo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥34.6B
¥26.5B
¥18.7B
¥15.1B
Cost of Sales
¥10.2B
¥7.7B
¥5.2B
¥4.0B
Gross Profit
¥24.3B
¥18.8B
¥13.5B
¥11.1B
SG&A
¥20.6B
¥16.8B
¥13.0B
¥10.8B
Operating Income
¥3.7B
¥2.1B
¥514M
¥300M
Non-Operating Income
¥164M
¥109M
¥105M
¥79M
Interest Income
¥2M
¥2M
¥2M
¥3M
Non-Operating Expenses
¥39M
¥40M
¥37M
¥34M
Interest Expense
¥26M
¥29M
¥27M
¥21M
Ordinary Income
¥3.8B
¥2.1B
¥583M
¥345M
Pre-tax Income
¥3.8B
¥2.1B
¥648M
¥636M
Income Taxes
¥999M
¥664M
¥234M
¥250M
Current Tax
¥1.0B
¥795M
¥287M
¥234M
Deferred Tax
¥-29M
¥-131M
¥-53M
¥16M
Net Income (owners)
¥2.8B
¥1.4B
¥414M
¥386M
EBITDA
¥4.3B
¥2.6B
¥947M
¥710M
EPS
¥289.00
¥292.38
¥168.99
¥158.04
Shares Outstanding
10.1M
5.0M
2.5M
2.5M
Shares Issued (total)
10.1M
5.0M
2.5M
2.5M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥14.5B
¥11.2B
¥8.5B
¥6.7B
Current Assets
¥7.4B
¥4.8B
¥3.1B
¥2.3B
Cash & Deposits
¥4.0B
¥2.8B
¥2.1B
¥1.5B
Trade Receivables
¥890M
¥581M
¥119M
¥40M
Non-Current Assets
¥7.1B
¥6.3B
¥5.4B
¥4.4B
PP&E
¥5.4B
¥4.7B
¥4.0B
¥3.2B
Intangible Assets
¥145M
¥79M
¥47M
¥51M
Investment Securities
¥63M
¥37M
¥26M
¥17M
Deferred Tax Assets
¥444M
¥422M
¥292M
¥181M
Total Liabilities
¥7.8B
¥7.3B
¥6.0B
¥4.5B
Current Liabilities
¥6.1B
¥5.2B
¥3.7B
¥2.6B
ST Debt
¥546M
¥635M
¥747M
¥556M
Taxes Payable
¥728M
¥731M
¥217M
¥222M
Non-Current Liabilities
¥1.7B
¥2.1B
¥2.3B
¥1.9B
Total LT Borrowings
¥1.5B
¥1.9B
¥2.2B
¥1.8B
Total Equity
¥6.7B
¥3.9B
¥2.5B
¥2.2B
Capital Stock
¥326M
¥326M
¥326M
¥322M
Capital Surplus
¥341M
¥341M
¥341M
¥337M
Retained Earnings
¥6.1B
¥3.3B
¥1.9B
¥1.7B
Treasury Stock
¥-101M
¥-101M
¥-103M
¥-103M
AOCI
¥33M
¥15M
¥4M
¥-2M
Equity (owners)
¥6.6B
¥3.9B
¥2.5B
¥2.2B
Total Interest-Bearing Debt ⓘ
¥2.1B
¥2.6B
¥2.9B
¥2.3B
Net Cash ⓘ
¥1.9B
¥196M
¥-809M
¥-813M
NCAV ⓘ
¥-394M
¥-2.5B
¥-2.9B
¥-2.2B
NCAV/Share
¥-39
¥-488
¥-1,161
¥-873
BV/Share
¥660
¥766
¥977
¥882
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥3.0B
¥2.4B
¥1.4B
¥969M
Interest Paid
¥-29M
¥-33M
¥-30M
¥-25M
Interest Received
¥3M
¥3M
¥3M
¥3M
D&A
¥620M
¥563M
¥433M
¥410M
Investing CF
¥-1.3B
¥-1.4B
¥-1.3B
¥-630M
CapEx
¥1.2B
¥1.2B
¥1.2B
¥581M
Purchase Investments
¥-0M
¥-0M
¥-0M
¥-0M
Financing CF
¥-497M
¥-467M
¥499M
¥-239M
Dividends Paid
¥-50M
¥-40M
¥-40M
¥-39M
Share Buybacks
¥-0M
¥-0M
¥-0M
¥-31M
LT Debt Repaid
¥-653M
¥-721M
¥-663M
¥-680M
Free Cash Flow
¥1.7B
¥1.2B
¥138M
¥388M
Net Change in Cash
¥1.2B
¥606M
¥568M
¥100M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
53.8%
45.3%
17.7%
19.1%
ROA
22.1%
14.6%
5.5%
5.8%
EPS
¥289.00
¥292.38
¥168.99
¥158.04
DPS
¥8.00
¥10.00
¥16.00
¥16.00
BPS
¥680.29
¥788.97
¥1,005.25
¥905.00
FCF/Share
¥174
¥239
¥55
¥155
NCAV/Share
¥-39
¥-488
¥-1,161
¥-873
Payout Ratio
2.8%
3.4%
9.5%
10.1%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 15
Date Activist Stake Event Flag Demands Source
2026-05-22
Capital Research and Management Company
8.58%
+0.77%
change
Passive
—
2026-05-12
Capital Research and Management Company
7.81%
+1.29%
change
Passive
—
2026-03-23
Capital Research and Management Company
6.52%
initial_5pct
Passive
—
2024-03-28
Tadashi Yamaoka
30.35%
correction
Passive
—
2024-03-27
Tadashi Yamaoka
30.35%
change
Passive
—
2024-03-11
Tadashi Yamaoka
30.35%
change
Passive
—
2024-02-29
Tadashi Yamaoka
30.35%
change
Passive
—
2024-02-22
Tadashi Yamaoka
30.35%
change
Passive
—
2024-01-19
Tadashi Yamaoka
30.35%
change
Passive
—
2024-01-04
Tadashi Yamaoka
30.35%
change
Passive
—
2023-12-22
Mizuho Trust & Banking Co., Ltd.
2.4%
-2.93%
change
Passive
—
2023-12-08
tadashi yamaoka
33.07%
-3.25%
change
Passive
—
2023-11-22
Mizuho Trust & Banking Co., Ltd.
5.33%
-2.47%
change
Passive
—
2023-10-20
Mizuho Trust & Banking Co., Ltd.
7.8%
initial_5pct
Passive
—
2023-10-13
tadashi yamaoka
36.32%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-25
16:00
Buyback
—
Board resolved to repurchase up to 165,000 shares.
Summary
Board resolved to repurchase up to 165,000 shares.
Shares: 165,000
Source (JP)
の種類 : 当社普通株式
(2)取得する株式の総数 : 165,000 株(上限)
(発行済株式総数(自己株式を除く)に対する割合 0.8%)
(3)株式取得価額の総額 : 5億円(上限)
(4)取得期間
(5)取得
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
山岡 正
3,539,800
17.77%
2
㈱MYコーポレーション
2,680,000
13.45%
3
㈱エヌジーシー
722,400
3.63%
4
若杉 精三郎
530,400
2.66%
5
山岡 江利子
510,000
2.56%
6
一由 聡
427,200
2.14%
7
和弘食品㈱
408,000
2.05%
8
㈱三和
400,000
2.01%
9
㈱大橋製麺所
400,000
2.01%
10
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505001
343,900
1.73%
Domestic Nominees
0.0%
+0.0% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
1.7%
+1.7% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
48.3%
-2.2% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2024
2025
2026
山岡 正
30.52%
17.12%
17.77%
+0.65%
㈱MYコーポレーション
—
13.40%
13.45%
+0.05%
㈱エヌジーシー
NEW ENTRY
—
—
—
3.63%
NEW
若杉 精三郎
2.65%
2.65%
2.66%
+0.01%
山岡 江利子
3.40%
3.40%
2.56%
-0.84%
一由 聡
2.14%
2.14%
2.14%
和弘食品
2.04%
2.04%
2.05%
+0.01%
㈱大橋製麺所
2.00%
2.00%
2.01%
+0.01%
㈱三和
2.00%
2.00%
2.01%
+0.01%
State Street
NEW ENTRY
—
—
—
1.73%
NEW
㈱エヌ・ジー・シー
last seen 2025
Exited Top 10
3.61%
3.61%
—
丸千代山岡家社員持株会
last seen 2025
Exited Top 10
3.32%
2.12%
—
日本カストディ銀行
last seen 2024
Exited Top 10
2.00%
—
—
Concentration (HHI)
ⓘ
995
526
543
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥89M
+138% since 2024
Holdings
3
Trend
1 building
vs 2024
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding