3422
J-MAX Co.,Ltd.
株式会社 Ｊ－ＭＡＸ
Consumer Cyclical · Auto Parts
J-MAX Co.,Ltd. manufactures and sells automobile body and precision press parts in Japan and internationally. The company offers automotive parts, including auto body, front pillar inner upper and middle, roof arch, and center pillar outer products; safety augmentation parts comprising front bumper beam; battery covers and cases, binding bars, and battery frames; and functional parts, including hood hinges and tailgate hinges. It also provides precision parts consisting of tamper springs, drum sun gears, planetary carriers, drum forward clutches, pulsar plates, and rotor pulsars; dies; and inspection jigs. The company was formerly known as MARUJUN Co., Ltd. J-MAX Co.,Ltd. was founded in 1952 and is headquartered in Ogaki, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.30×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥51.9B
¥47.1B
¥54.3B
¥52.4B
¥45.7B
Cost of Sales
¥46.6B
¥44.0B
¥49.9B
¥46.4B
¥39.7B
Gross Profit
¥5.3B
¥3.1B
¥4.4B
¥5.9B
¥5.9B
SG&A
¥3.5B
¥3.1B
¥3.4B
¥3.1B
¥3.0B
Operating Income
¥1.9B
¥19M
¥1.0B
¥2.8B
¥2.9B
Non-Operating Income
¥136M
¥73M
¥111M
¥275M
¥275M
Dividend Income
—
¥11M
¥8M
¥8M
¥6M
Interest Income
—
¥39M
¥57M
¥69M
¥79M
Non-Operating Expenses
—
¥627M
¥420M
¥374M
¥527M
Interest Expense
—
¥453M
¥302M
¥221M
¥237M
Ordinary Income
¥1.1B
¥-535M
¥731M
¥2.7B
¥2.7B
Pre-tax Income
¥1.1B
¥-2.4B
¥-1.4B
¥2.0B
¥2.6B
Income Taxes
¥170M
¥1.1B
¥-220M
¥548M
¥416M
Current Tax
—
¥86M
¥306M
¥607M
¥704M
Deferred Tax
—
¥1.0B
¥-526M
¥-59M
¥-287M
Net Income (owners)
¥891M
¥-3.3B
¥-1.0B
¥1.3B
¥2.0B
Minority Interest
—
¥-204M
¥-166M
¥121M
¥232M
Comprehensive Income
—
¥-2.0B
¥-157M
¥2.5B
¥4.3B
EBITDA
¥5.6B
¥4.4B
¥5.7B
¥6.8B
¥6.5B
EPS
¥77.66
¥-286.34
¥-89.45
¥110.66
¥170.10
Shares Outstanding
—
11.6M
11.6M
11.9M
11.9M
Shares Issued (total)
—
11.9M
11.9M
11.9M
11.9M
Treasury Shares
—
0.3M
0.3M
0.0M
0.0M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥62.1B
¥55.7B
¥51.7B
¥48.9B
¥46.7B
Current Assets
¥31.4B
¥25.4B
¥22.2B
¥22.3B
¥23.0B
Cash & Deposits
¥7.3B
¥6.6B
¥6.0B
¥6.1B
¥6.4B
Trade Receivables
—
¥11.0B
¥10.5B
¥9.2B
¥10.0B
Non-Current Assets
¥30.7B
¥30.3B
¥29.5B
¥26.6B
¥23.8B
PP&E
¥28.8B
¥28.9B
¥27.1B
¥24.3B
¥21.6B
Intangible Assets
—
¥325M
¥399M
¥427M
¥465M
Investment Securities
¥353M
¥290M
¥353M
¥324M
¥286M
Deferred Tax Assets
—
¥221M
¥1.1B
¥617M
¥553M
Total Liabilities
¥41.2B
¥36.1B
¥30.0B
¥26.6B
¥25.7B
Current Liabilities
¥29.1B
¥24.9B
¥21.0B
¥20.9B
¥18.3B
Accounts Payable
—
¥6.2B
¥6.8B
¥5.8B
¥7.0B
ST Debt
¥13.8B
¥14.6B
¥10.2B
¥10.7B
¥7.3B
Taxes Payable
—
¥22M
¥166M
¥169M
¥179M
Non-Current Liabilities
¥12.1B
¥11.2B
¥9.0B
¥5.7B
¥7.4B
Total LT Borrowings
¥9.6B
¥9.3B
¥6.6B
¥4.2B
¥5.9B
Pension Obligations
—
¥826M
¥940M
¥1.2B
¥1.1B
Deferred Tax Liab.
—
¥27M
—
—
—
Total Equity
¥20.9B
¥19.6B
¥21.8B
¥22.4B
¥21.1B
Capital Stock
—
¥1.9B
¥1.9B
¥1.9B
¥1.9B
Capital Surplus
—
¥2.2B
¥2.1B
¥2.1B
¥2.0B
Retained Earnings
¥8.5B
¥7.7B
¥11.1B
¥12.3B
¥11.2B
Treasury Stock
—
¥-282M
¥-296M
¥-75M
¥-75M
AOCI
—
¥6.3B
¥5.0B
¥4.1B
¥3.1B
Equity (owners)
¥12.4B
¥11.6B
¥14.9B
¥16.3B
¥15.1B
Minority Interests
—
¥1.7B
¥1.8B
¥2.0B
¥2.9B
Total Interest-Bearing Debt ⓘ
¥23.5B
¥23.8B
¥16.9B
¥15.0B
¥13.2B
Net Cash ⓘ
¥-16.1B
¥-17.3B
¥-10.9B
¥-8.8B
¥-6.8B
NCAV ⓘ
¥-9.8B
¥-10.7B
¥-7.8B
¥-4.2B
¥-2.7B
NCAV/Share
—
¥-928
¥-673
¥-357
¥-226
BV/Share
—
¥1,002
¥1,288
¥1,379
¥1,272
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥5.3B
¥1.3B
¥3.9B
¥4.9B
¥3.0B
Interest Paid
—
¥-455M
¥-230M
¥-219M
¥-237M
Interest Received
—
¥50M
¥66M
¥78M
¥86M
D&A
¥3.8B
¥4.4B
¥4.7B
¥4.0B
¥3.6B
Investing CF
¥-2.9B
¥-6.5B
¥-6.0B
¥-5.2B
¥-3.9B
CapEx
¥3.0B
¥9.0B
¥6.4B
¥5.3B
¥3.4B
Purchase Investments
—
¥-17M
¥-16M
¥-16M
¥-15M
Proceeds from Invest.
—
—
¥96M
—
—
Financing CF
¥-1.9B
¥5.4B
¥2.0B
¥-174M
¥-2.9B
Dividends Paid
—
¥-127M
¥-198M
¥-167M
¥-141M
Share Buybacks
—
—
¥-220M
—
—
LT Debt Repaid
—
¥-1.3B
¥-1.9B
¥-1.0B
¥-1.0B
Free Cash Flow
¥2.3B
¥-7.8B
¥-2.5B
¥-415M
¥-430M
Net Change in Cash
—
¥573M
¥120M
¥-219M
¥-3.3B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
4.4%
-17.3%
-5.1%
6.7%
12.2%
ROA
1.5%
-6.1%
-2.0%
2.7%
4.3%
EPS
¥77.66
¥-286.34
¥-89.45
¥110.66
¥170.10
DPS
¥2.00
¥4.00
¥18.00
¥16.00
¥12.00
BPS
¥1,668.19
¥1,564.70
¥1,739.24
¥1,739.50
¥1,551.73
FCF/Share
—
¥-670
¥-217
¥-35
¥-36
NCAV/Share
—
¥-928
¥-673
¥-357
¥-226
Payout Ratio
2.6%
—
—
14.5%
7.1%
Event Timeline
S ShareholderA Capital Signal▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2025-11-27
HONDA MOTOR CO., LTD.
8.34%
correction
Passive
—
2025-06-20
HONDA MOTOR CO., LTD.
8.34%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-13
16:00
Div Increase
¥35M ¥3.0/sh
+50%
J-MAX announced a dividend increase for fiscal year ending March 31, 2026, raising the per-share dividend from the previ…
Summary
J-MAX announced a dividend increase for fiscal year ending March 31, 2026, raising the per-share dividend from the previously forecast 2 yen to 3 yen, representing a 50% increase year-over-year. The 35 million yen total dividend reflects strong performance exceeding prior guidance, though profitability gains were partially offset by a 379 million yen special loss related to restructuring at a Chinese subsidiary. The company maintains a cautious stance on future shareholder returns given ongoing industry headwinds from major customer production cuts.
Deadline: 2026-06-29YoY: +50%
Source (JP)
当期末の１株当たり配当金を直近の配当予想から１円増配の３円とさせていただきます。2026年３月期の業績は、上記２.の通り前年実績及び前回発表予想を上回る結果になったことにより株主還元充実の観点から
特別損失の計上、2026年３月期通期連結業績予想と実績値との差異及び 剰余金の配当に関するお知らせ
TDnet PDF
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 12
#
Shareholder
Shares (thou.)
% of Total
1
Topre Corporation
東プレ株式会社
2,370
20.50%
2
今川 喜章
1,022
8.84%
3
HONDA MOTOR CO., LTD.
本田技研工業株式会社
988
8.55%
4
Japan Custody Bank
株式会社日本カストディ銀行（信託口）
468
4.05%
5
J-MAX Business Partner Stock Ownership Plan
J-MAX取引先持株会
371
3.21%
6
名古屋中小企業投資育成株式会社
371
3.21%
7
今村金属株式会社
351
3.03%
8
MUFG Bank
株式会社三菱ＵＦＪ銀行
325
2.81%
9
The Ogaki Kyoritsu Bank, Ltd.
株式会社大垣共立銀行（常任代理人 株式会社日本カストディ銀行）
300
2.59%
10
有限会社イマガワ
300
2.59%
Domestic Nominees
4.0%
-0.2% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
55.3%
+0.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Topre Corporation
東プレ
19.99%
20.50%
20.50%
今川 喜章
8.63%
8.84%
8.84%
HONDA MOTOR CO., LTD.
本田技研工業
8.34%
8.55%
8.55%
Japan Custody Bank
日本カストディ銀行
3.03%
4.24%
4.05%
-0.19%
名古屋中小企業投資育成
3.13%
3.21%
3.21%
J-MAX Business Partner Stock Ownership Plan
J-MAX取引先持株会
2.64%
2.92%
3.21%
+0.29%
今村金属
2.91%
3.00%
3.03%
+0.03%
MUFG Bank
式会社三菱ＵＦＪ銀行
2.74%
2.81%
2.81%
The Ogaki Kyoritsu Bank, Ltd.
式会社大垣共立銀行
2.53%
2.59%
2.59%
限会社イマガワ
—
2.59%
2.59%
太平洋工業
last seen 2023
Exited Top 10
3.91%
—
—
Concentration (HHI)
ⓘ
607
639
639
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥250M
+2% since 2023
Holdings
12
Trend
1 unwinding
vs 2023
Held Company
FY2025
¥250M total
FY2023
¥245M total
Book Val ¥M
Shares
Book Val ¥M
Shares
HONDA MOTOR CO., LTD.
本田技研工業株式会社
153
+268.5%
↑
114,070
108
30,952
M
Mitsubishi UFJ Financial Group, Inc.
株式会社三菱UFJフィナンシャル・グループ
29
14,880
12
14,880
THE SHIGA BANK,LTD.
株式会社滋賀銀行
21
4,000
10
4,000
M
TOYOTA MOTOR CORPORATION
トヨタ自動車株式会社
11
4,500
8
4,500
The Ogaki Kyoritsu Bank, Ltd.
株式会社大垣共立銀行
10
4,271
7
4,271
M
Juroku Financial Group, Inc.
株式会社十六フィナンシャルグループ
9
2,023
5
2,023
Sun Messe Co.,Ltd.
サンメッセ株式会社
8
22,000
7
22,000
M
Mizuho Financial Group, Inc.
株式会社みずほフィナンシャルグループ
4
1,000
1
1,000
三井住友トラスト・ホールディングス株式会社
2
+100.0%
↑
660
1
330
PACIFIC INDUSTRIAL CO.,LTD.
太平洋工業株式会社
2
-97.8%
↓
1,642
85
73,838
M
Topre Corporation
東プレ株式会社
1
1,000
1
1,000
M
MITSUBISHI MOTORS CORPORATION
三菱自動車工業株式会社
— —
Portfolio total 250
245
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding