3635

KOEI TECMO HOLDINGS CO., LTD.

株式会社コーエーテクモホールディングス
Communication Services · Electronic Gaming & Multimedia
Koei Tecmo Holdings Co., Ltd., together with its subsidiaries, operates as an entertainment company in Japan, North America, Europe, Asia, and internationally. It operates through four segments: Entertainment, Amusement, Real Estate, and Others. The Entertainment segment engages in the development and sale of entertainment content under the brands Shibusawa Kou, w-Force, Team NINJA, Gust, Ruby Party, and midas brands; and provision of game content through a variety of platforms, including PC and home video games, online games, and smartphone games. Its Amusement segment is involved in the slot and pachinko business, which includes the development and licensing of pachinko and pachislot machines, as well as the operation of the Tecmo Pia amusement facility. The Real Estate engages in the operation, management, and lease of real estate properties. Its Others segment is involved in securities and fund management, as well as the venture capital business. Koei Tecmo Holdings Co., Ltd. was incorporated in 2009 and is headquartered in Yokohama, Japan.
← Companies
Price
¥1,481
Market Cap
¥467.8B
Ent. Value
¥406.5B
Net Cash est
¥61.3B
Shares Out.
315.9M
P / E
11.2×
EV / EBIT
10.9×
P / Book
1.82×
P / NCAV
4.75×
Div. Yield
4.46%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥88.4B ¥83.2B ¥84.6B ¥78.4B ¥72.8B
Cost of Sales ¥31.3B ¥30.8B ¥29.3B ¥21.3B ¥22.2B
Gross Profit ¥57.1B ¥52.4B ¥55.3B ¥57.1B ¥50.6B
SG&A ¥19.9B ¥20.3B ¥26.8B ¥18.0B ¥16.1B
Operating Income ¥37.2B ¥32.1B ¥28.5B ¥39.1B ¥34.5B
Non-Operating Income ¥39.9B ¥26.4B ¥35.7B ¥22.3B ¥34.0B
Dividend Income — ¥649M ¥725M ¥734M ¥981M
Interest Income — ¥15.6B ¥14.6B ¥14.0B ¥5.6B
Non-Operating Expenses — ¥8.6B ¥18.5B ¥21.5B ¥19.8B
Ordinary Income ¥57.0B ¥50.0B ¥45.7B ¥39.9B ¥48.7B
Pre-tax Income ¥57.0B ¥50.0B ¥45.3B ¥40.0B ¥48.6B
Income Taxes ¥14.2B ¥12.4B ¥11.5B ¥9.0B ¥13.3B
Current Tax — ¥12.9B ¥11.9B ¥9.0B ¥12.7B
Deferred Tax — ¥-546M ¥-349M ¥48M ¥555M
Net Income (owners) ¥42.8B ¥37.6B ¥33.8B ¥30.9B ¥35.4B
Comprehensive Income — ¥30.7B ¥48.0B ¥20.7B ¥25.7B
EBITDA ¥39.2B ¥34.0B ¥30.3B ¥40.8B ¥36.1B
EPS ¥131.77 ¥119.14 ¥107.06 ¥98.20 ¥214.56
Shares Outstanding — 315.9M 315.8M 315.4M 157.5M
Shares Issued (total) — 336.1M 336.1M 336.1M 168.0M
Treasury Shares — 20.2M 20.3M 20.7M 10.6M