3932
譬ェ蠑丈シ夂、セ繧「繧ォ繝�繧ュ
株式会社アカツキ
Information & Communication
Akatsuki Inc. engages in the entertainment, lifestyle, and solutions businesses in Japan. The company operates through two segments, Games Business and Comics Business. It plans, develops, and operates games, including Dragon Ball Z Dokkan Battle and Romancing SaGa Re;univerSe. The company is also involved in planning, production, and distribution of full-color vertical comics; and operation of the HykeComic app. In addition, it offers Slash Gift, an online lottery service. The company was incorporated in 2010 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥25.9B
¥23.7B
¥24.0B
¥24.3B
¥26.3B
Cost of Sales
¥11.8B
¥10.0B
¥10.5B
¥10.0B
¥10.8B
Gross Profit
¥14.0B
¥13.7B
¥13.5B
¥14.4B
¥15.5B
SG&A
¥6.6B
¥9.8B
¥10.8B
¥8.7B
¥8.1B
Operating Income
¥7.4B
¥3.9B
¥2.7B
¥5.7B
¥7.4B
Non-Operating Income
¥833M
¥697M
¥482M
¥197M
¥474M
Interest Income
—
¥92M
¥51M
¥29M
¥10M
Non-Operating Expenses
—
¥379M
¥325M
¥690M
¥55M
Interest Expense
—
¥37M
¥45M
¥39M
¥19M
Ordinary Income
¥7.6B
¥4.2B
¥2.8B
¥5.2B
¥7.9B
Pre-tax Income
¥8.3B
¥4.6B
¥2.2B
¥3.8B
¥7.3B
Income Taxes
¥2.7B
¥2.9B
¥924M
¥2.4B
¥2.1B
Current Tax
—
¥2.9B
¥956M
¥2.2B
¥2.1B
Deferred Tax
—
¥1M
¥-32M
¥262M
¥5M
Net Income (owners)
¥5.7B
¥1.6B
¥1.3B
¥1.3B
¥5.2B
Minority Interest
—
¥-1M
¥0M
¥-1M
—
Comprehensive Income
—
¥2.3B
¥1.4B
¥1.4B
¥5.3B
EBITDA
¥7.7B
¥4.0B
¥2.8B
¥5.8B
¥7.6B
EPS
¥391.97
¥114.22
¥104.01
¥98.97
¥381.62
Shares Outstanding
—
14.5M
14.5M
13.6M
13.6M
Shares Issued (total)
—
14.5M
14.5M
14.1M
14.1M
Treasury Shares
—
0.1M
0.1M
0.5M
0.5M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥62.3B
¥54.6B
¥52.0B
¥53.2B
¥46.1B
Current Assets
¥44.5B
¥41.3B
¥39.4B
¥40.9B
¥32.9B
Cash & Deposits
¥30.6B
¥28.4B
¥31.0B
¥34.1B
¥25.7B
Trade Receivables
—
¥4.3B
¥4.3B
¥2.9B
¥4.8B
Non-Current Assets
¥17.9B
¥13.4B
¥12.7B
¥12.3B
¥13.2B
PP&E
¥694M
¥403M
¥534M
¥653M
¥753M
Intangible Assets
—
¥0M
¥6M
¥10M
¥78M
Investment Securities
¥12.7B
¥11.4B
¥10.5B
¥10.9B
¥11.1B
Deferred Tax Assets
—
¥6M
¥49M
¥65M
¥355M
Total Liabilities
¥16.9B
¥13.2B
¥11.8B
¥14.4B
¥7.8B
Current Liabilities
¥5.4B
¥7.4B
¥5.1B
¥7.3B
¥3.6B
ST Debt
¥699M
¥1.0B
—
¥2.2B
¥8M
Taxes Payable
—
¥2.5B
¥65M
¥1.3B
¥757M
Non-Current Liabilities
¥11.5B
¥5.8B
¥6.7B
¥7.1B
¥4.3B
Total LT Borrowings
¥11.0B
¥5.1B
¥6.1B
¥7.0B
¥4.2B
Deferred Tax Liab.
—
¥275M
—
—
—
Total Equity
¥45.4B
¥41.5B
¥40.2B
¥38.8B
¥38.2B
Capital Stock
—
¥2.8B
¥2.8B
¥2.8B
¥2.8B
Capital Surplus
—
¥2.8B
¥2.8B
¥2.8B
¥2.8B
Retained Earnings
¥38.8B
¥34.7B
¥34.2B
¥34.7B
¥34.5B
Treasury Stock
—
¥-261M
¥-261M
¥-2.0B
¥-2.1B
AOCI
—
¥1.1B
¥442M
¥304M
¥224M
Equity (owners)
¥44.1B
¥40.0B
¥39.5B
¥38.3B
¥38.0B
Minority Interests
—
¥17M
¥18M
¥14M
—
Total Interest-Bearing Debt ⓘ
¥11.7B
¥6.1B
¥6.1B
¥9.2B
¥4.2B
Net Cash ⓘ
¥18.9B
¥22.3B
¥24.9B
¥24.9B
¥21.5B
NCAV ⓘ
¥27.5B
¥28.1B
¥27.6B
¥26.5B
¥25.0B
NCAV/Share
—
¥1,943
¥1,907
¥1,940
¥1,840
BV/Share
—
¥2,770
¥2,736
¥2,810
¥2,793
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥2.7B
¥3.6B
¥-84M
¥5.0B
¥4.8B
Interest Paid
—
¥-37M
¥-45M
¥-39M
¥-19M
Interest Received
—
¥92M
¥59M
¥29M
¥10M
D&A
¥211M
¥121M
¥173M
¥148M
¥162M
Investing CF
¥-3.3B
¥-1.2B
¥-77M
¥1.2B
¥-3.0B
CapEx
¥98M
¥71M
¥162M
¥49M
¥370M
Purchase Investments
—
¥-1.6B
¥-1.3B
¥-2.2B
¥-5.5B
Proceeds from Invest.
—
—
—
—
¥729M
Financing CF
¥3.2B
¥-2.1B
¥-3.2B
¥4.9B
¥-4.2B
Dividends Paid
—
¥-1.2B
¥-1.0B
¥-1.1B
¥-1.1B
Share Buybacks
—
¥0M
¥-4.5B
—
¥-2.0B
LT Debt Repaid
—
—
¥-2.2B
¥-8M
¥-99M
Free Cash Flow
¥2.6B
¥3.6B
¥-246M
¥5.0B
¥4.4B
Net Change in Cash
—
¥197M
¥-3.1B
¥11.1B
¥-2.3B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
13.0%
4.1%
3.3%
3.5%
14.0%
ROA
9.7%
3.1%
2.4%
2.7%
11.3%
EPS
¥391.97
¥114.22
¥104.01
¥98.97
¥381.62
DPS
¥55.00
¥95.00
¥80.00
¥80.00
¥80.00
BPS
¥3,125.09
¥2,851.11
¥2,773.05
¥2,842.89
¥2,826.63
FCF/Share
—
¥247
¥-17
¥366
¥325
NCAV/Share
—
¥1,943
¥1,907
¥1,940
¥1,840
Payout Ratio
14.0%
83.2%
76.9%
80.8%
21.0%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 8
Date Activist Stake Event Flag Demands Source
2026-05-19
Sony Group Corporation
0.96%
-8.91%
change
Passive
—
2026-02-17
Brandes Investment Partners, L.P.
5.22%
initial_5pct
Passive
—
2024-10-29
KODA TETSURO
20.69%
correction
Passive
—
2024-10-28
KODA TETSURO
20.69%
change
Passive
—
2024-03-11
Genki Shiota
9.88%
correction
Passive
—
2024-03-07
Genki Shiota
9.88%
change
Passive
—
2024-01-15
KOEI TECMO HOLDINGS CO., LTD.
7.97%
initial_5pct
Passive
—
2024-01-15
Sony Group Corporation
9.87%
initial_5pct
Passive
—
Capital Allocation Signals 2
Date
Type
Amount
Summary
2026-05-22
15:31
Div Increase
¥867M ¥60.0/sh
+9%
Akatsuki Inc. announced a dividend increase to ¥60 per share (9.1% increase from prior year's ¥55) with a record date of…
Summary
Akatsuki Inc. announced a dividend increase to ¥60 per share (9.1% increase from prior year's ¥55) with a record date of March 31, 2026 and effective date of June 26, 2026. Total dividend amount of ¥867 million will be distributed from retained earnings, subject to shareholder approval at the June 25, 2026 AGM.
Deadline: 2026-06-26
YoY: +9%
Source (JP)
1株当たり配当金 60 円 00 銭、配当金の総額 867 百万円、基準日 2026 年3月 31 日、効力発生日 2026 年6月 26 日
2026-05-13
16:45
TOB
37.5%
Akatsuki (code: 3932, TSE Prime) announced a tender offer (TOB) to acquire all ordinary shares and warrants of Sunnyside…
Summary
Akatsuki (code: 3932, TSE Prime) announced a tender offer (TOB) to acquire all ordinary shares and warrants of Sunnyside Up Group (code: 2180, TSE Standard) as part of a management integration. The minimum purchase target is 5,551,400 shares (37.48% of outstanding shares), with key shareholders including the CEO (Etsuko Tsugihara, 7.92%) and her asset management company NextField (36.94%) committing to participate. Following the TOB, Akatsuki plans to complete a stock exchange making Sunnyside Up a wholly-owned subsidiary, with a subsequent stock swap with NextField to maintain governance alignment.
% of Shares: 37.5%
Shares: 5,551,400
Source (JP)
株式会社アカツキは、株式会社サニーサイドアップグループの普通株式及び本新株予約権の全てを取得し、本取引の一環として、金融商品取引法に基づく公開買付けにより取得することを決議いたしました。買付予定数の下限は5,551,400株(所有割合:37.48%)
株式会社サニーサイドアップグループ(証券コード:2180)との経営統合に向けた同社株券等に対する公開買付けの開始及び株式交換に向けた基本合意書の締結
TDnet PDF
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
香田 哲朗
1,475,000
10.21%
2
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社
1,401,500
9.70%
3
SONY GROUP CORPORATION
ソニーグループ株式会社
1,400,000
9.69%
4
KOEI TECMO HOLDINGS CO., LTD.
株式会社コーエーテクモホールディングス
1,130,000
7.82%
5
Owl Age
株式会社Owl Age
1,100,000
7.61%
6
株式会社サンクピア
972,100
6.73%
7
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505103 (常任代理人 株式会社みずほ銀行決済営業部)
376,400
2.60%
8
Japan Custody Bank
株式会社日本カストディ銀行
343,200
2.37%
9
塩田 元規
335,000
2.32%
10
JPMorgan Chase Bank, N.A.
J.P.MORGAN BANK LUXEMBOURG S.A. 381528 (常任代理人 株式会社みずほ銀行決済営業部)
319,206
2.21%
Domestic Nominees
12.1%
+2.3% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
4.8%
+4.8% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
44.4%
-3.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
香田 哲朗
10.81%
10.21%
10.21%
Japan Master Trust Bank
日本マスタートラスト信託銀行
8.70%
7.68%
9.70%
+2.02%
SONY GROUP CORPORATION
ソニーグループ
—
9.69%
9.69%
KOEI TECMO HOLDINGS CO., LTD.
式会社コーエーテクモホールディングス
—
7.82%
7.82%
Owl Age
式会社Owl Age
8.06%
7.61%
7.61%
式会社サンクピア
16.13%
6.73%
6.73%
State Street
NEW ENTRY
—
—
—
2.60%
NEW
Japan Custody Bank
日本カストディ銀行
2.54%
2.04%
2.37%
+0.33%
塩田 元規
8.65%
2.32%
2.32%
JP Morgan
NEW ENTRY
—
—
—
2.21%
NEW
橋本 雄祐
last seen 2024
Exited Top 10
1.47%
1.65%
—
FUBON SECURITIES CO., LTD.CLIENT 30
last seen 2024
Exited Top 10
—
1.42%
—
THE BANK OF NEWYORK
last seen 2023
Exited Top 10
1.61%
—
—
CLEARSTREAM BANKING S.A.
last seen 2023
Exited Top 10
1.71%
—
—
GOVERNMENT OF NORWAY
last seen 2023
Exited Top 10
1.16%
—
—
Concentration (HHI)
ⓘ
608
436
479
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥958M
+692% since 2023
Holdings
2
+1 new
Trend
Stable
vs 2023
Held Company
FY2025
¥958M total
FY2023
¥121M total
Book Val ¥M
Shares
Book Val ¥M
Shares
TENTIAL Inc.
株式会社TENTIAL
829
NEW
New
304,900
—
TSUKURUBA Inc.
株式会社ツクルバ
129
174,000
121
174,000
Portfolio total
958
121
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding