Ekitan & Co., Ltd., together with its subsidiaries, provides information services using the internet in Japan. It operates through Mobility Support Business, Advertising Distribution Platform Business, and M&A/Incubation Business segments. The company offers consumer services comprising transfer/timetable/operation information search services on PC and smartphone websites and apps; Ekitan PICKS, which contains information on station-based stores and services; and member special services. It also provides corporate services consisting of transit/route planning API, which is a search function used for route search/fare and fee search; transportation expense settlement/commuting expense calculation services, which offers route search, fare search, and commuter pass search functions used in the cloud; domestic ticketless business trip arrangement services, which allows for the arrangement of discounted tickets through corporate contracts; data sales/generation services on stations, lines, and trains used in transit guides; MaaS solutions that solve regional mobility, transportation, and tourism issues; and advertising/alliance services on Ekitan's consumer website and app. In addition, the company offers paid subscription services; transit information ASP for mobile carriers, railway companies, and map companies; travel guidebook systems; and system-related operations, including development and maintenance, as well as sells marketing ASPs. Further, it is involved in the planning, design, development, production, and sale of computer-based software and websites, etc.; research and consulting services related to information provision and information processing; and temporary worker dispatch activities. Ekitan & Co., Ltd. was founded in 1997 and is headquartered in Chiyoda, Japan.
Price
ยฅ314
Market Cap
ยฅ1.5B
Ent. Value
ยฅ618M
Net Cash
ยฅ864M
Shares Out.
4.7M
P / E
โ
EV / EBIT
โ
P / Book
1.22ร
P / NCAV
1.55ร
Div. Yield
4.46%
PRICE
| Metric |
FY 2025
TDnet |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|---|
| Net Sales | ยฅ3.0B | ยฅ3.5B | ยฅ4.0B | ยฅ3.2B | ยฅ2.9B | ยฅ1.9B |
| Cost of Sales | ยฅ2.1B | ยฅ2.3B | ยฅ2.9B | ยฅ2.3B | ยฅ1.9B | ยฅ821M |
| Gross Profit | ยฅ937M | ยฅ1.2B | ยฅ1.2B | ยฅ947M | ยฅ980M | ยฅ1.1B |
| SG&A | ยฅ953M | ยฅ1.0B | ยฅ1.2B | ยฅ841M | ยฅ842M | ยฅ939M |
| Operating Income | ยฅ-17M | ยฅ117M | ยฅ24M | ยฅ105M | ยฅ139M | ยฅ188M |
| Non-Operating Income | ยฅ8M | ยฅ49M | ยฅ6M | ยฅ4M | ยฅ3M | ยฅ19M |
| Dividend Income | โ | ยฅ1M | ยฅ1M | โ | โ | โ |
| Interest Income | โ | ยฅ2M | ยฅ3M | ยฅ0M | ยฅ0M | ยฅ0M |
| Non-Operating Expenses | โ | ยฅ5M | ยฅ2M | ยฅ4M | ยฅ1M | ยฅ1M |
| Interest Expense | โ | ยฅ4M | ยฅ2M | ยฅ1M | ยฅ1M | ยฅ1M |
| Ordinary Income | ยฅ-12M | ยฅ161M | ยฅ27M | ยฅ104M | ยฅ141M | ยฅ207M |
| Pre-tax Income | ยฅ-337M | ยฅ157M | ยฅ-839M | ยฅ123M | ยฅ141M | ยฅ207M |
| Income Taxes | ยฅ32M | ยฅ99M | ยฅ-104M | ยฅ33M | ยฅ61M | ยฅ82M |
| Current Tax | โ | ยฅ58M | ยฅ26M | ยฅ47M | ยฅ80M | ยฅ80M |
| Deferred Tax | โ | ยฅ41M | ยฅ-130M | ยฅ-14M | ยฅ-19M | ยฅ3M |
| Net Income (owners) | ยฅ-369M | ยฅ58M | ยฅ-736M | ยฅ90M | ยฅ80M | ยฅ124M |
| Minority Interest | โ | โ | ยฅ1M | โ | โ | โ |
| Comprehensive Income | โ | ยฅ55M | ยฅ-732M | ยฅ90M | ยฅ80M | ยฅ124M |
| EBITDA | ยฅ68M | ยฅ193M | ยฅ185M | ยฅ297M | ยฅ319M | ยฅ250M |
| Goodwill Amort. (J-GAAP) | โ | ยฅ26M | ยฅ46M | ยฅ51M | ยฅ48M | ยฅ2M |
| EPS | ยฅ-78.09 | ยฅ12.15 | ยฅ-152.02 | ยฅ17.04 | ยฅ14.56 | ยฅ22.56 |
| Shares Outstanding | โ | 4.7M | 4.8M | 4.8M | 5.5M | 5.5M |
| Shares Issued (total) | โ | 6.0M | 6.0M | 6.0M | 6.8M | 6.8M |
| Treasury Shares | โ | 1.3M | 1.2M | 1.2M | 1.3M | 1.3M |