Ekitan&Co.,Ltd. 3646 ๆ ชๅผไผš็คพ้ง…ๆŽข ยท Internet Content & Information
Governance Compliance: TSE Status: Disclosed โœจ Newly Disclosed
Ekitan & Co., Ltd., together with its subsidiaries, provides information services using the internet in Japan. It operates through Mobility Support Business, Advertising Distribution Platform Business, and M&A/Incubation Business segments. The company offers consumer services comprising transfer/timetable/operation information search services on PC and smartphone websites and apps; Ekitan PICKS, which contains information on station-based stores and services; and member special services. It also provides corporate services consisting of transit/route planning API, which is a search function used for route search/fare and fee search; transportation expense settlement/commuting expense calculation services, which offers route search, fare search, and commuter pass search functions used in the cloud; domestic ticketless business trip arrangement services, which allows for the arrangement of discounted tickets through corporate contracts; data sales/generation services on stations, lines, and trains used in transit guides; MaaS solutions that solve regional mobility, transportation, and tourism issues; and advertising/alliance services on Ekitan's consumer website and app. In addition, the company offers paid subscription services; transit information ASP for mobile carriers, railway companies, and map companies; travel guidebook systems; and system-related operations, including development and maintenance, as well as sells marketing ASPs. Further, it is involved in the planning, design, development, production, and sale of computer-based software and websites, etc.; research and consulting services related to information provision and information processing; and temporary worker dispatch activities. Ekitan & Co., Ltd. was founded in 1997 and is headquartered in Chiyoda, Japan.
Price
ยฅ314
Market Cap
ยฅ1.5B
Ent. Value
ยฅ618M
Net Cash
ยฅ864M
Shares Out.
4.7M
P / E
โ€”
EV / EBIT
โ€”
P / Book
1.22ร—
P / NCAV
1.55ร—
Div. Yield
4.46%
Metric FY 2025
TDnet
FY 2024
EDINET โ†—
FY 2023
EDINET โ†—
FY 2022
EDINET โ†—
FY 2021
EDINET โ†—
FY 2020
EDINET โ†—
Net Sales ยฅ3.0B ยฅ3.5B ยฅ4.0B ยฅ3.2B ยฅ2.9B ยฅ1.9B
Cost of Sales ยฅ2.1B ยฅ2.3B ยฅ2.9B ยฅ2.3B ยฅ1.9B ยฅ821M
Gross Profit ยฅ937M ยฅ1.2B ยฅ1.2B ยฅ947M ยฅ980M ยฅ1.1B
SG&A ยฅ953M ยฅ1.0B ยฅ1.2B ยฅ841M ยฅ842M ยฅ939M
Operating Income ยฅ-17M ยฅ117M ยฅ24M ยฅ105M ยฅ139M ยฅ188M
Non-Operating Income ยฅ8M ยฅ49M ยฅ6M ยฅ4M ยฅ3M ยฅ19M
Dividend Income โ€” ยฅ1M ยฅ1M โ€” โ€” โ€”
Interest Income โ€” ยฅ2M ยฅ3M ยฅ0M ยฅ0M ยฅ0M
Non-Operating Expenses โ€” ยฅ5M ยฅ2M ยฅ4M ยฅ1M ยฅ1M
Interest Expense โ€” ยฅ4M ยฅ2M ยฅ1M ยฅ1M ยฅ1M
Ordinary Income ยฅ-12M ยฅ161M ยฅ27M ยฅ104M ยฅ141M ยฅ207M
Pre-tax Income ยฅ-337M ยฅ157M ยฅ-839M ยฅ123M ยฅ141M ยฅ207M
Income Taxes ยฅ32M ยฅ99M ยฅ-104M ยฅ33M ยฅ61M ยฅ82M
Current Tax โ€” ยฅ58M ยฅ26M ยฅ47M ยฅ80M ยฅ80M
Deferred Tax โ€” ยฅ41M ยฅ-130M ยฅ-14M ยฅ-19M ยฅ3M
Net Income (owners) ยฅ-369M ยฅ58M ยฅ-736M ยฅ90M ยฅ80M ยฅ124M
Minority Interest โ€” โ€” ยฅ1M โ€” โ€” โ€”
Comprehensive Income โ€” ยฅ55M ยฅ-732M ยฅ90M ยฅ80M ยฅ124M
EBITDA ยฅ68M ยฅ193M ยฅ185M ยฅ297M ยฅ319M ยฅ250M
Goodwill Amort. (J-GAAP) โ€” ยฅ26M ยฅ46M ยฅ51M ยฅ48M ยฅ2M
EPS ยฅ-78.09 ยฅ12.15 ยฅ-152.02 ยฅ17.04 ยฅ14.56 ยฅ22.56
Shares Outstanding โ€” 4.7M 4.8M 4.8M 5.5M 5.5M
Shares Issued (total) โ€” 6.0M 6.0M 6.0M 6.8M 6.8M
Treasury Shares โ€” 1.3M 1.2M 1.2M 1.3M 1.3M