← Back to Profile Company Fact Sheet

Ekitan&Co.,Ltd.

3646 株式会社駅探
Internet Content & Information · TSE · TSE: Disclosed
PRICE: ¥314 · MKT CAP: ¥1.5B · P/E: · P/B: 1.22x · DIV YIELD: 4.5%
PRICE — 5Y
Characteristics & Business Summary
Ekitan & Co., Ltd., together with its subsidiaries, provides information services using the internet in Japan. It operates through Mobility Support Business, Advertising Distribution Platform Business, and M&A/Incubation Business segments. The company offers...
Income Statement Highlights (¥ Million, except EPS/DPS in ¥)
Fiscal Period FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Net Sales 1,948 2,891 3,206 4,038 3,500 2,993 3,040
Operating Profit 188 139 105 24 117 -17 5
Ordinary Profit 207 141 104 27 161 -12
Net Profit 124 80 90 -736 58 -369 -51
EPS ¥23 ¥15 ¥19 ¥-152 ¥12 ¥-78 ¥-11
DPS ¥14 ¥14 ¥14 ¥14 ¥14 ¥0 ¥8
Balance Sheet & Valuation Highlights
Total Assets ¥2B
Net Assets (Equity) ¥1B
Equity Ratio 65.2%
ROE (Return on Equity) -30.3%
Cash & Equivalents ¥1B
Interest-Bearing Debt ¥0B
Capital Expenditure (CapEx) ¥0B
Depreciation & Amort. ¥0B
Major Shareholders
  • 1. Bold Investment 36.0%
  • 2. 渡辺 佳昭 3.5%
  • 3. 柿沼 佑一 2.3%
  • 4. 吉村 祥郎 1.8%
  • 5. 株式会社ライフイン24group 1.7%
  • 6. VIP 1.6%
  • 7. SBI SECURITIES Co., Ltd. 1.4%
  • 8. 岡田 加代子 1.1%
  • 9. 松井 榮藏 1.1%
  • 10. Hikari Tsushin, Inc. 0.9%
Activist Activity
Bold Investment Co.,Ltd. 28.24%
2025-04-22 · correction
Bold Investment Co.,Ltd. 28.24%
2025-04-18 · change
Bold Investment Co.,Ltd. 28.24%
2023-07-12 · change
Bold Investment Co.,Ltd. 28.24%
2023-06-27 · change
Historical Per-Share Data & Valuation Ratios
Per Share Metric FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues per share ¥354 ¥525 ¥661 ¥834 ¥741 ¥634
FCF/Share ¥37 ¥62 ¥10 ¥23 ¥30 ¥1
EPS ¥23 ¥15 ¥19 ¥-152 ¥12 ¥-78 ¥-11
DPS ¥14 ¥14 ¥14 ¥14 ¥14 ¥0 ¥8
Capital Spending per share ¥5 ¥0 ¥3 ¥7 ¥2 ¥4
Book Value per share ¥515 ¥515 ¥513 ¥350 ¥349 ¥258
Common Shares Outstanding 6M 6M 5M 5M 5M
Financial Aggregates & Margins
Financial Aggregate FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues (Net Sales) ¥2B ¥3B ¥3B ¥4B ¥3B ¥3B ¥3B
Operating Margin (%) 9.7% 4.8% 3.3% 0.6% 3.3% -0.6% 0.2%
Net Profit (owners) ¥0B ¥0B ¥0B ¥-1B ¥0B ¥-0B ¥-0B
Net Profit Margin (%) 6.4% 2.8% 2.8% -18.2% 1.7% -12.3% -1.7%
Working Capital ¥2B ¥2B ¥1B ¥1B ¥1B ¥1B
Total Debt (Interest-bearing) ¥0B ¥0B ¥0B ¥0B ¥0B ¥0B
Net Worth (Common Equity) ¥3B ¥3B ¥2B ¥2B ¥2B ¥1B
Return on Total Assets (ROA) 3.8% 2.3% 2.8% -26.9% 2.4% -19.8%
Return on Common Equity (ROE) 4.4% 2.8% 3.6% -43.4% 3.5% -30.3%
Business Summary & Analysis
Ekitan & Co., Ltd., together with its subsidiaries, provides information services using the internet in Japan. It operates through Mobility Support Business, Advertising Distribution Platform Business, and M&A/Incubation Business segments. The company offers...
Capital Strategy Targets
No active capital policy disclosure records found.
Tokyo Intelligence Filings System · Company Fact Sheet Generative Extraction Layer (Sonnet/Haiku) · Date: 2026-06-08