3656

�ｼｫ�ｼｬ�ｽ��ｽよｪ蠑丈ｼ夂､ｾ

ＫＬａｂ株式会社
Information & Communication
KLab Inc. provides mobile online games in Japan and internationally. It engages in the planning, development, operation, and sale of mobile online games, as well as anime investments. The company operates GPU AI cloud business; AI entertainment business; AI creative production. The company was founded in 2000 and is headquartered in Minato, Japan.
← Companies
Price
¥237
Market Cap
¥18.1B
Ent. Value
¥13.1B
Net Cash
¥5.0B
Shares Out.
76.2M
P / E
—
EV / EBIT
—
P / Book
1.77×
P / NCAV
3.49×
Div. Yield
—
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥6.9B ¥8.3B ¥10.7B ¥16.9B ¥23.9B
Cost of Sales ¥6.0B ¥7.2B ¥9.0B ¥13.9B ¥21.2B
Gross Profit ¥831M ¥1.1B ¥1.8B ¥3.0B ¥2.7B
SG&A ¥2.1B ¥2.5B ¥3.0B ¥3.6B ¥3.8B
Operating Income ¥-1.3B ¥-1.3B ¥-1.2B ¥-598M ¥-1.1B
Non-Operating Income ¥83M ¥179M ¥544M ¥599M ¥212M
Dividend Income ¥38M ¥69M ¥55M ¥54M ¥42M
Interest Income ¥9M ¥8M ¥11M ¥4M ¥2M
Non-Operating Expenses ¥200M ¥117M ¥178M ¥75M ¥135M
Interest Expense ¥33M ¥36M ¥36M ¥14M ¥4M
Ordinary Income ¥-1.4B ¥-1.3B ¥-853M ¥-73M ¥-1.0B
Pre-tax Income ¥-4.1B ¥-2.2B ¥-1.7B ¥-423M ¥-2.7B
Income Taxes ¥126M ¥618M ¥158M ¥119M ¥795M
Current Tax ¥126M ¥612M ¥192M ¥211M ¥248M
Deferred Tax — ¥6M ¥-34M ¥-91M ¥546M
Net Income (owners) ¥-4.2B ¥-2.8B ¥-1.8B ¥-542M ¥-3.5B
Minority Interest — — ¥3M — —
Comprehensive Income ¥-4.9B ¥-2.6B ¥-1.7B ¥-728M ¥-3.5B
EBITDA ¥-1.2B ¥-1.2B ¥-802M ¥-223M ¥-357M
Goodwill Amort. (J-GAAP) ¥44M ¥89M ¥89M ¥89M ¥85M
EPS ¥-73.53 ¥-62.91 ¥-44.98 ¥-13.97 ¥-90.38
Shares Outstanding 76.2M 47.9M 40.5M 40.5M 38.0M
Shares Issued (total) 76.8M 48.5M 41.1M 41.1M 38.6M
Treasury Shares 0.6M 0.6M 0.6M 0.6M 0.6M