Enigmo Inc. plans, develops, and operates internet business in Japan. It operates BUYMA, a marketplace for buying fashion items from personal shoppers; BUYMA TRAVEL, a website that provides private local tours to Japanese travelers living abroad; and STYLE HAUS, a platform that offers fashion, lifestyle, and cosmetics recommendations. The company was incorporated in 2004 and is based in Tokyo, Japan.
Price
¥350
Market Cap
¥13.9B
Ent. Value
¥5.2B
Net Cash
¥8.7B
Shares Out.
39.7M
P / E
42.5×
EV / EBIT
110.1×
P / Book
1.19×
P / NCAV
2.34×
Div. Yield
8.57%
PRICE
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥6.3B | ¥5.9B | ¥6.2B | ¥6.9B | ¥7.6B |
| Cost of Sales | ¥1.8B | ¥1.4B | ¥1.3B | ¥1.4B | ¥1.5B |
| Gross Profit | ¥4.5B | ¥4.5B | ¥4.9B | ¥5.5B | ¥6.1B |
| SG&A | ¥4.5B | ¥3.8B | ¥3.9B | ¥4.3B | ¥3.2B |
| Operating Income | ¥47M | ¥740M | ¥1,000M | ¥1.1B | ¥3.0B |
| Non-Operating Income | ¥25M | ¥12M | ¥33M | ¥16M | ¥27M |
| Dividend Income | ¥0M | — | — | — | — |
| Interest Income | ¥13M | ¥2M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥28M | ¥59M | ¥13M | ¥10M | ¥19M |
| Interest Expense | ¥4M | ¥1M | — | — | — |
| Ordinary Income | ¥44M | ¥693M | ¥1.0B | ¥1.1B | ¥3.0B |
| Pre-tax Income | ¥650M | ¥663M | ¥1.2B | ¥994M | ¥2.9B |
| Income Taxes | ¥317M | ¥265M | ¥316M | ¥281M | ¥891M |
| Current Tax | ¥391M | ¥309M | ¥321M | ¥294M | ¥882M |
| Deferred Tax | ¥-75M | ¥-44M | ¥-5M | ¥-12M | ¥10M |
| Net Income (owners) | ¥327M | ¥434M | ¥838M | ¥713M | ¥2.1B |
| Minority Interest | ¥6M | ¥-35M | — | — | — |
| Comprehensive Income | ¥729M | ¥1.6B | — | — | — |
| EBITDA | ¥196M | ¥807M | ¥1.0B | ¥1.2B | ¥3.0B |
| Goodwill Amort. (J-GAAP) | ¥68M | ¥22M | — | — | — |
| EPS | ¥8.23 | ¥10.93 | ¥21.12 | ¥17.48 | ¥49.35 |
| Shares Outstanding | 39.7M | 39.7M | 42.6M | 42.6M | 42.6M |
| Shares Issued (total) | 42.6M | 42.6M | 42.6M | 42.6M | 42.6M |
| Treasury Shares | 3.0M | 3.0M | — | — | — |