3697

譬ｪ蠑丈ｼ夂､ｾ�ｼｳ�ｼｨ�ｼｩ�ｼｦ�ｼｴ

株式会社ＳＨＩＦＴ
Information & Communication
SHIFT Inc. provides software quality assurance and testing solutions in Japan. The company offers CAT, a software test management tool to evaluate software testing aptitude; a quality platform; and software consulting services. The company also engages in the nursery business. SHIFT Inc. was incorporated in 2005 and is headquartered in Tokyo, Japan.
← Companies
Price
¥702
Market Cap
¥187.1B
Ent. Value
¥175.4B
Net Cash
¥11.7B
Shares Out.
266.6M
P / E
20.7×
EV / EBIT
11.2×
P / Book
4.55×
P / NCAV
26.13×
Div. Yield
—
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥129.8B ¥110.6B ¥88.0B ¥64.9B ¥46.0B
Cost of Sales ¥84.8B ¥75.3B ¥58.1B ¥43.8B ¥32.1B
Gross Profit ¥45.0B ¥35.4B ¥29.9B ¥21.1B ¥13.9B
SG&A ¥29.4B ¥24.8B ¥18.4B ¥14.2B ¥9.9B
Operating Income ¥15.6B ¥10.5B ¥11.6B ¥6.9B ¥4.0B
Non-Operating Income ¥248M ¥291M ¥477M ¥764M ¥835M
Dividend Income ¥1M ¥67M ¥113M ¥106M ¥90M
Interest Income ¥24M ¥2M ¥0M ¥1M ¥0M
Non-Operating Expenses ¥695M ¥75M ¥41M ¥124M ¥93M
Interest Expense ¥117M ¥57M ¥19M ¥15M ¥14M
Ordinary Income ¥15.2B ¥10.8B ¥12.0B ¥7.6B ¥4.7B
Pre-tax Income ¥13.7B ¥9.0B ¥10.2B ¥7.5B ¥4.5B
Income Taxes ¥4.7B ¥3.8B ¥3.7B ¥2.4B ¥1.7B
Current Tax ¥5.1B ¥3.9B ¥4.0B ¥2.6B ¥1.8B
Deferred Tax ¥-399M ¥-114M ¥-332M ¥-196M ¥-74M
Net Income (owners) ¥8.9B ¥5.1B ¥6.2B ¥5.0B ¥2.8B
Minority Interest ¥69M ¥118M ¥239M ¥131M ¥-1M
Comprehensive Income ¥9.4B ¥4.8B ¥6.4B ¥5.0B ¥3.0B
EBITDA ¥18.9B ¥13.4B ¥13.3B ¥8.4B ¥5.2B
Goodwill Amort. (J-GAAP) ¥1.4B ¥1.5B ¥1.0B ¥893M ¥761M
EPS ¥33.93 ¥291.43 ¥354.56 ¥282.79 ¥162.71
Shares Outstanding 266.6M 17.8M 17.8M 17.8M 17.7M
Shares Issued (total) 267.5M 17.8M 17.8M 17.8M 17.7M
Treasury Shares 0.9M 0.0M 0.0M 0.0M 0.0M