3907

Silicon Studio Corporation

シリコンスタジオ株式会社
Information & Communication
Silicon Studio Corporation develops game engine and middleware products in Japan and internationally. It operates through two segments, development promotion and support business and human resources business. The company offers YEBIS, an optical effects middleware; Enlighten, process global illumination in real time while minimizing the load on GPU; Mizuchi, the real-time rendering engine used in gaming and virtual reality (VR), video and animation, product and architectural visualization, etc.; Motion Portrait, a CG technology to create facial animation from a digital photo; and Enlighten, a lighting technology that delivers real-time global illumination over mobile, desktop, and VR platforms. It offers human resource services comprising development, consulting, outsourcing, and staffing, including temporary, temporary-to-permanent, and full-time placement services. In addition, it offers various solutions comprising training image solutions for machine learning; game engine use in the industrial field; 3D digital twin/industrial metaverse; urban space visualization; design review solution; driving simulator compatible solution; digital twin solutions using point clouds and photogrammetry; online, cloud development solutions; and game development environment construction support. The company was incorporated in 1999 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,397
Market Cap
¥4.2B
Ent. Value
¥2.9B
Net Cash
¥1.3B
Shares Out.
3.0M
P / E
18.6×
EV / EBIT
19.7×
P / Book
2.07×
P / NCAV
2.88×
Div. Yield
0.72%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥4.3B ¥4.4B ¥4.6B ¥4.5B ¥4.0B
Cost of Sales ¥2.4B ¥2.5B ¥2.6B ¥2.5B ¥2.5B
Gross Profit ¥1.9B ¥1.9B ¥1.9B ¥2.0B ¥1.4B
SG&A ¥1.7B ¥1.8B ¥1.7B ¥1.6B ¥1.5B
Operating Income ¥147M ¥143M ¥238M ¥381M ¥-96M
Non-Operating Income ¥13M ¥12M ¥18M ¥24M ¥39M
Dividend Income ¥9M ¥8M ¥16M ¥7M ¥11M
Interest Income ¥2M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥13M ¥31M ¥11M ¥11M ¥15M
Interest Expense ¥3M ¥4M ¥4M ¥4M ¥3M
Ordinary Income ¥148M ¥123M ¥246M ¥394M ¥-71M
Pre-tax Income ¥199M ¥123M ¥227M ¥309M ¥-81M
Income Taxes ¥-6M ¥36M ¥27M ¥54M ¥20M
Current Tax ¥5M ¥14M ¥25M ¥78M ¥23M
Deferred Tax ¥-12M ¥22M ¥2M ¥-23M ¥-3M
Net Income (owners) ¥206M ¥87M ¥200M ¥254M ¥-101M
Comprehensive Income ¥85M ¥202M ¥256M ¥-100M
EBITDA ¥203M ¥193M ¥288M ¥455M ¥-14M
EPS ¥75.06 ¥31.19 ¥69.41 ¥87.90 ¥-35.48
Shares Outstanding 3.0M 2.8M 2.9M 3.0M 2.9M
Shares Issued (total) 3.0M 3.0M 3.0M 3.0M 3.0M
Treasury Shares 0.2M 0.1M 0.1M