3943

OHISHI SANGYO CO.,LTD.

大石産業株式会社
Pulp & Paper
Ohishi Sangyo Co., Ltd. engages in the manufacture and sale of industrial packaging materials primarily in Japan. The company offers pulp molds that are used in livestock, agricultural, and industrial applications; and plastic films, such as polystyrene and cast film for food packaging, hygiene, electricity, and industrial applications. It also provides heavy duty bags, including pasted bottoming bag, sack kraft bags, and polyethylene heavy duty bags, which are used for petrochemical products, flour, food, feed, fertilizer, and other powder and granular foams; and corrugated boards that are used for industrial and agricultural applications. In addition, the company offers Yuricargo, a container for packing strawberries. Ohishi Sangyo Co., Ltd. was incorporated in 1947 and is based in Kitakyushu, Japan.
← Companies
Price
¥1,228
Market Cap
¥9.7B
Ent. Value
¥3.6B
Net Cash
¥6.2B
Shares Out.
7.9M
P / E
13.3×
EV / EBIT
5.0×
⚠ TSE Capital Mandate
P / Book
0.49×
P / NCAV
1.64×
Div. Yield
2.12%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥23.5B ¥23.5B ¥22.0B ¥21.8B ¥19.8B
Cost of Sales ¥19.0B ¥19.2B ¥17.8B ¥17.6B ¥15.4B
Gross Profit ¥4.4B ¥4.3B ¥4.2B ¥4.2B ¥4.3B
SG&A ¥3.7B ¥3.4B ¥3.1B ¥3.1B ¥3.0B
Operating Income ¥717M ¥904M ¥1.1B ¥1.1B ¥1.3B
Non-Operating Income ¥319M ¥317M ¥333M ¥346M ¥328M
Dividend Income — ¥46M ¥40M ¥37M ¥32M
Interest Income — ¥11M ¥3M ¥0M ¥1M
Non-Operating Expenses — ¥91M ¥71M ¥74M ¥88M
Interest Expense — ¥18M ¥31M ¥29M ¥26M
Ordinary Income ¥991M ¥1.1B ¥1.3B ¥1.4B ¥1.5B
Pre-tax Income ¥1.1B ¥1.3B ¥1.5B ¥1.2B ¥1.5B
Income Taxes ¥401M ¥375M ¥470M ¥307M ¥454M
Current Tax — ¥403M ¥466M ¥389M ¥443M
Deferred Tax — ¥-27M ¥4M ¥-82M ¥11M
Net Income (owners) ¥724M ¥944M ¥1.1B ¥902M ¥1.1B
Minority Interest — ¥0M ¥2M ¥4M ¥4M
Comprehensive Income — ¥1.2B ¥1.4B ¥1.1B ¥1.2B
EBITDA ¥1.9B ¥1.9B ¥2.0B ¥1.9B ¥2.0B
Goodwill Amort. (J-GAAP) — ¥3M ¥12M ¥12M ¥12M
EPS ¥92.41 ¥121.57 ¥275.07 ¥233.68 ¥273.73
Shares Outstanding — 7.9M 4.0M 4.0M 4.0M
Shares Issued (total) — 9.3M 4.7M 4.7M 4.7M
Treasury Shares — 1.4M 0.7M 0.7M 0.7M