3987
繧ィ繧ウ繝「繝�繝域ェ蠑丈シ夂、セ
エコモット株式会社
Services
Ecomott Inc. engages in the Internet of Things (IoT) integration business in Japan. The company offers Yurimott, a snow melting remote supervision solution; Genba Lloyd, a mobile wireless technology to monitor and detect abnormalities with sensors; Pdrive, a traffic accident reduction solution; Your Stand, an EV IoT operation management service; and FASTIO, an IoT platform solution. It also provides disaster detection service that visualize signs of natural disasters; and solar power generation business. In addition, the company offers packaged solutions, which include IoT battery solution, LTE-M Mimamori GPS button, edge AI camera, and low power wide area (LPWA) solutions. It serves data logger, control and radio equipment, communication router, in-vehcile devices, and LPWA products. Ecomott Inc. was incorporated in 2007 and is headquartered in Sapporo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥3.0B
¥2.7B
¥2.7B
¥2.2B
¥2.2B
Cost of Sales
¥1.9B
¥1.7B
¥1.8B
¥1.2B
¥1.2B
Gross Profit
¥1.1B
¥1.0B
¥958M
¥1.0B
¥980M
SG&A
¥1.0B
¥996M
¥1.1B
¥995M
¥918M
Operating Income
¥50M
¥7M
¥-93M
¥20M
¥62M
Non-Operating Income
¥27M
¥31M
¥16M
¥18M
¥17M
Dividend Income
¥0M
¥0M
¥0M
¥0M
¥0M
Interest Income
¥1M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥22M
¥15M
¥6M
¥3M
¥4M
Interest Expense
¥14M
¥8M
¥6M
¥3M
¥4M
Ordinary Income
¥54M
¥23M
¥-83M
¥34M
¥76M
Pre-tax Income
¥-5M
¥-51M
¥-163M
¥33M
¥63M
Income Taxes
¥30M
¥18M
¥12M
¥5M
¥49M
Current Tax
¥35M
¥20M
¥14M
¥11M
¥13M
Deferred Tax
¥-5M
¥-1M
¥-2M
¥-7M
¥37M
Net Income (owners)
¥-35M
¥-69M
¥-175M
¥28M
¥14M
Comprehensive Income
¥-35M
¥-69M
¥-175M
¥28M
¥14M
EBITDA
¥160M
¥89M
¥43M
¥133M
¥182M
Goodwill Amort. (J-GAAP)
¥2M
¥2M
¥2M
—
¥7M
EPS
¥-6.68
¥-13.13
¥-33.62
¥5.38
¥2.66
Shares Outstanding
5.2M
5.3M
5.3M
5.2M
5.2M
Shares Issued (total)
5.3M
5.3M
5.3M
5.2M
5.2M
Treasury Shares
0.1M
0.0M
0.0M
0.0M
0.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥2.6B
¥2.6B
¥2.2B
¥1.9B
¥2.0B
Current Assets
¥1.9B
¥2.0B
¥1.8B
¥1.4B
¥1.7B
Cash & Deposits
¥333M
¥583M
¥586M
¥546M
¥742M
Trade Receivables
¥248M
¥299M
¥428M
¥277M
—
Non-Current Assets
¥643M
¥572M
¥405M
¥502M
¥312M
PP&E
¥176M
¥229M
¥132M
¥174M
¥145M
Goodwill
—
¥8M
¥10M
—
—
Intangible Assets
¥200M
¥98M
¥39M
¥77M
¥85M
Investment Securities
¥163M
¥144M
¥136M
¥143M
¥15M
Deferred Tax Assets
¥26M
¥22M
¥21M
¥21M
¥15M
Total Liabilities
¥1.8B
¥1.7B
¥1.3B
¥769M
¥888M
Current Liabilities
¥1.4B
¥1.4B
¥868M
¥470M
¥642M
Accounts Payable
¥95M
¥80M
¥146M
¥123M
¥104M
ST Debt
¥708M
¥579M
¥286M
¥139M
¥150M
Taxes Payable
¥37M
¥14M
¥19M
¥13M
¥20M
Non-Current Liabilities
¥371M
¥366M
¥436M
¥299M
¥245M
Total LT Borrowings
¥322M
¥288M
¥418M
¥288M
¥242M
Pension Obligations
¥29M
¥23M
¥15M
¥10M
¥2M
Total Equity
¥784M
¥864M
¥933M
¥1.1B
¥1.1B
Capital Stock
¥618M
¥618M
¥618M
¥615M
¥615M
Capital Surplus
¥608M
¥608M
¥608M
¥605M
¥605M
Retained Earnings
¥-380M
¥-350M
¥-281M
¥-106M
¥-134M
Treasury Stock
¥-62M
¥-12M
¥-12M
¥-11M
¥-11M
AOCI
¥0M
¥0M
¥0M
¥0M
¥0M
Equity (owners)
¥784M
¥864M
¥933M
¥1.1B
¥1.1B
Total Interest-Bearing Debt ⓘ
¥1.0B
¥866M
¥705M
¥427M
¥392M
Net Cash ⓘ
¥-697M
¥-283M
¥-119M
¥119M
¥350M
NCAV ⓘ
¥141M
¥292M
¥528M
¥601M
¥764M
NCAV/Share
¥27
¥55
¥100
¥116
¥148
BV/Share
¥152
¥164
¥177
¥214
¥208
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-296M
¥11M
¥-180M
¥84M
¥304M
Interest Paid
¥-14M
¥-9M
¥-5M
¥-3M
¥-4M
Interest Received
¥1M
¥0M
¥0M
¥0M
¥0M
D&A
¥108M
¥79M
¥135M
¥113M
¥112M
Goodwill Amort.
¥2M
¥2M
¥2M
—
¥7M
Investing CF
¥-248M
¥-163M
¥-105M
¥-213M
¥-12M
CapEx
¥1M
¥66M
¥11M
¥29M
¥2M
Purchase Investments
¥-0M
¥-20M
¥-0M
¥-30M
¥-5M
Proceeds from Invest.
—
—
¥36M
—
—
Financing CF
¥294M
¥149M
¥325M
¥-65M
¥-162M
Share Buybacks
¥-50M
—
—
—
—
LT Debt Repaid
¥-198M
¥-171M
¥-197M
¥-165M
¥-202M
Free Cash Flow
¥-296M
¥-55M
¥-191M
¥55M
¥302M
Net Change in Cash
¥-249M
¥-3M
¥40M
¥-194M
¥130M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
-4.3%
-7.7%
-17.2%
2.5%
1.3%
ROA
-1.4%
-2.9%
-8.5%
1.4%
0.7%
EPS
¥-6.68
¥-13.13
¥-33.62
¥5.38
¥2.66
BPS
¥151.77
¥163.94
¥177.14
¥213.56
¥208.34
FCF/Share
¥-57
¥-10
¥-36
¥11
¥59
NCAV/Share
¥27
¥55
¥100
¥116
¥148
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
入澤 拓也
1,118,900
21.70%
2
KDDI株式会社
1,060,000
20.50%
3
積水樹脂株式会社
260,100
5.00%
4
松永 崇
234,100
4.50%
5
株式会社テラスカイ
69,000
1.30%
6
JPMorgan Chase Bank, N.A.
J.P.MORGAN SECURITIES PLC(常任代理人 JPモルガン証券株式会社)
41,900
0.80%
7
JPモルガン証券株式会社
37,500
0.70%
8
楽天証券株式会社
35,000
0.70%
9
BNY GCM CLIENT ACCOUNT JPRD ACISG (常任代理人 株式会社三菱UFJ銀行)
31,700
0.60%
10
しなねん商事株式会社
31,000
0.60%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.8%
+0.8% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
55.6%
-6.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
入澤 拓也
21.25%
21.20%
21.70%
+0.50%
KDDI
20.13%
20.10%
20.50%
+0.40%
積水樹脂
4.94%
4.90%
5.00%
+0.10%
松永 崇
4.45%
4.40%
4.50%
+0.10%
式会社テラスカイ
↑
1.31%
1.30%
1.30%
JP Morgan
NEW ENTRY
—
—
—
0.80%
NEW
楽天証券
1.18%
1.70%
0.70%
-1.00%
JPモルガン証券
NEW ENTRY
—
—
—
0.70%
NEW
しなねん商事
2.96%
3.00%
0.60%
-2.40%
BNY GCM CLIENT ACCOUNT JPRD ACISG
NEW ENTRY
—
—
—
0.60%
NEW
宮崎 羅貴
last seen 2024
Exited Top 10
—
2.50%
—
式会社SBI証券
last seen 2024
Exited Top 10
2.39%
2.00%
—
日本証券金融
last seen 2024
Exited Top 10
0.73%
0.70%
—
井上 裕規
last seen 2023
Exited Top 10
0.71%
—
—
Concentration (HHI)
ⓘ
920
921
940
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥2M
+36% since 2023
Holdings
1
Trend
1 building
vs 2023
Held Company
FY2025
¥2M total
FY2023
¥1M total
Book Val ¥M
Shares
Book Val ¥M
Shares
HOSHIIRYO-SANKI CO., LTD.
株式会社星医療酸器
2
+24.1%
↑
314
1
253
Portfolio total
2
1
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding