7634

HOSHIIRYO-SANKI CO., LTD.

株式会社星医療酸器
Wholesale Trade
Hoshi Iryo-Sanki Co., Ltd. manufactures and sells pharmaceutical medical oxygen and nitrous oxides in Japan. It operates through the five segments: Medical Gas Related Business; Home Medical Care Related Business; Medical Gas Equipment Construction Related Business; Nursing Care and Welfare Related Business; and Nursing Care Facility-Related Business. The Medical Gas Related Business segment sells medical oxygen gas, anesthetic gas, and other medical gases. The Home Medical Care Related Business segment rents and sells oxygen concentrators for home oxygen therapy, and continuous positive airway and sales. The Medical Gas Equipment Construction Related Business segment designs and constructs medical gas piping works, as well as maintains and inspects medical gas piping equipment. The Nursing Care and Welfare Related Business segment offers rental and sale of care and welfare-related products and equipment, home renovation, visiting nursing, and home care support services. The Nursing Care Facility-Related Business segment operates the paid nursing homes and day care facilities, and other related operations. The company was founded in 1960 and is headquartered in Tokyo, Japan.
← Companies
Price
¥4,845
Market Cap
¥15.1B
Ent. Value
¥3.9B
Net Cash est
¥11.2B
Shares Out.
3.1M
P / E
11.0×
EV / EBIT
2.0×
P / Book
0.76×
P / NCAV
1.89×
Div. Yield
0.93%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥15.5B ¥15.1B ¥14.8B ¥13.8B ¥12.8B
Cost of Sales ¥7.8B ¥7.5B ¥7.6B ¥7.1B ¥6.6B
Gross Profit ¥7.7B ¥7.6B ¥7.2B ¥6.7B ¥6.2B
SG&A ¥5.8B ¥5.6B ¥5.2B ¥4.9B ¥4.6B
Operating Income ¥1.9B ¥2.0B ¥2.0B ¥1.8B ¥1.6B
Non-Operating Income ¥104M ¥80M ¥86M ¥54M ¥38M
Dividend Income — ¥39M ¥26M ¥21M ¥17M
Interest Income — ¥12M ¥8M ¥2M ¥2M
Non-Operating Expenses — ¥9M ¥10M ¥14M ¥12M
Interest Expense — ¥5M ¥5M ¥6M ¥8M
Ordinary Income ¥2.0B ¥2.1B ¥2.0B ¥1.8B ¥1.6B
Pre-tax Income ¥2.0B ¥2.1B ¥2.0B ¥1.8B ¥1.6B
Income Taxes ¥611M ¥587M ¥635M ¥527M ¥505M
Current Tax — ¥607M ¥616M ¥545M ¥510M
Deferred Tax — ¥-20M ¥19M ¥-18M ¥-5M
Net Income (owners) ¥1.4B ¥1.5B ¥1.4B ¥1.3B ¥1.1B
Minority Interest — ¥13M ¥7M ¥11M ¥11M
Comprehensive Income — ¥1.5B ¥2.0B ¥1.2B ¥1.1B
EBITDA ¥2.9B ¥2.8B ¥2.9B ¥2.7B ¥2.5B
Goodwill Amort. (J-GAAP) — ¥4M ¥4M — —
EPS ¥439.59 ¥469.18 ¥450.70 ¥402.98 ¥358.33
Shares Outstanding — 3.1M 3.1M 3.1M 3.1M
Shares Issued (total) — 3.4M 3.4M 3.4M 3.4M
Treasury Shares — 0.3M 0.3M 0.3M 0.3M