4031
Katakura & Co-op Agri Corporation
片倉コープアグリ株式会社Katakura & Co-op Agri Corporation engages in the fertilizer, cosmetic, chemical, feed, real estate, and other businesses in Japan and internationally. The company offers a range of agricultural materials, including chemical fertilizers and compound fertilizers, raising seedling soil, liquid, mixed, soil making, simple, molded mixed, pesticide, paste, simple, and silica fertilizers, as well as microbial material and seedling culture soil. It also supplies ammonia, industrial phosphoric acid, phosphoric acid for food and fertilizers, and sulfuric acid, as well as tank rental business. In addition, the company provides calcium carbonate for feed additives for a wide range of applications, such as poultry farming, pig farming, dairy cattle, beef cattle, and other marine products; manufactures, sells, and designs and develops synthetic clay minerals; provides physicochemical analysis, biologic analysis, quality analysis of agricultural products and crop cultivation tests, etc. Further, it develops, manufactures, and sells cosmetic raw materials for skin care, hair care, and make-up; and management, operation, and sale of real estate properties. The company was founded in 1920 and is headquartered in Tokyo, Japan.
Price
¥1,174
Market Cap
¥10.6B
Ent. Value
¥23.0B
Net Debt
−¥12.4B
Shares Out.
9.0M
P / E
30.0×
EV / EBIT
35.3×
⚠ TSE Capital Mandate
P / Book
0.44×
P / NCAV
2.90×
Div. Yield
1.70%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥41.4B | ¥41.2B | ¥51.0B | ¥39.0B |
| Cost of Sales | ¥35.2B | ¥36.5B | ¥41.6B | ¥32.2B |
| Gross Profit | ¥6.2B | ¥4.7B | ¥9.4B | ¥6.7B |
| SG&A | ¥5.6B | ¥5.6B | ¥5.9B | ¥5.6B |
| Operating Income | ¥650M | ¥-852M | ¥3.6B | ¥1.1B |
| Non-Operating Income | ¥218M | ¥174M | ¥139M | ¥212M |
| Dividend Income | ¥24M | ¥18M | ¥17M | ¥16M |
| Interest Income | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥196M | ¥108M | ¥171M | ¥128M |
| Interest Expense | ¥97M | ¥50M | ¥44M | ¥38M |
| Ordinary Income | ¥672M | ¥-786M | ¥3.5B | ¥1.2B |
| Pre-tax Income | ¥627M | ¥-836M | ¥3.2B | ¥1.1B |
| Income Taxes | ¥276M | ¥-206M | ¥985M | ¥126M |
| Current Tax | ¥158M | ¥43M | ¥1.0B | ¥152M |
| Deferred Tax | ¥117M | ¥-274M | ¥-37M | ¥-26M |
| Net Income (owners) | ¥350M | ¥-630M | ¥2.2B | ¥1.0B |
| Minority Interest | ¥0M | ¥0M | ¥0M | ¥0M |
| Comprehensive Income | ¥495M | ¥-196M | ¥2.3B | ¥1.2B |
| EBITDA | ¥1.9B | ¥435M | ¥4.8B | ¥2.4B |
| EPS | ¥39.09 | ¥-70.37 | ¥242.50 | ¥114.23 |
| Shares Outstanding | 9.0M | 9.0M | 9.0M | 9.0M |
| Shares Issued (total) | 10.2M | 10.2M | 10.2M | 10.2M |
| Treasury Shares | 1.2M | 1.2M | 1.2M | 1.2M |