4125

SANWAYUKA INDUSTRY CORPORATION

三和油化工業株式会社
Chemicals
Sanwayuka Industry Corporation engages in the disposal, recycling, and management of industrial waste in Japan. The company also manufactures and sells organic and inorganic chemicals, including high purity solvents, lubricating and processing oils, washing and cleaning agents, antifreeze/brine, PVD coating film removal liquids, and automotive/casting-related materials. It offers oil replacing and cleaning works; contract manufacturing services for chemicals; and PCBs collection and transport services. The company was incorporated in 1970 and is headquartered in Kariya, Japan.
← Companies
Price
¥2,675
Market Cap
¥11.6B
Ent. Value
¥17.3B
Net Debt
−¥5.7B
Shares Out.
4.3M
P / E
10.8×
EV / EBIT
11.2×
P / Book
0.87×
P / NCAV
N/M
Div. Yield
3.74%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥20.3B ¥16.0B ¥15.6B ¥17.4B ¥15.5B
Cost of Sales ¥14.5B ¥11.5B ¥11.0B ¥12.4B ¥10.9B
Gross Profit ¥5.8B ¥4.5B ¥4.6B ¥5.0B ¥4.6B
SG&A ¥4.2B ¥3.7B ¥3.3B ¥3.1B ¥3.0B
Operating Income ¥1.5B ¥836M ¥1.3B ¥1.9B ¥1.6B
Non-Operating Income ¥233M ¥117M ¥113M ¥83M ¥62M
Dividend Income — ¥19M ¥20M ¥18M ¥17M
Interest Income — ¥0M ¥0M ¥1M ¥1M
Non-Operating Expenses — ¥55M ¥32M ¥31M ¥62M
Interest Expense — ¥25M ¥24M ¥27M ¥30M
Ordinary Income ¥1.7B ¥898M ¥1.4B ¥1.9B ¥1.6B
Pre-tax Income ¥1.6B ¥898M ¥1.5B ¥1.9B ¥1.8B
Income Taxes ¥581M ¥315M ¥467M ¥601M ¥582M
Current Tax — ¥329M ¥466M ¥586M ¥622M
Deferred Tax — ¥-30M ¥1M ¥15M ¥-40M
Net Income (owners) ¥1.1B ¥591M ¥1.0B ¥1.3B ¥1.3B
Minority Interest — ¥-9M ¥2M ¥7M —
Comprehensive Income — ¥449M ¥1.2B ¥1.3B ¥1.3B
EBITDA ¥2.9B ¥2.0B ¥2.3B ¥2.9B ¥2.5B
EPS ¥248.16 ¥136.98 ¥241.30 ¥306.87 ¥344.63
Shares Outstanding — 4.3M 4.3M 4.3M 4.3M
Shares Issued (total) — 4.3M 4.3M 4.3M 4.3M