7283

AISAN INDUSTRY CO., LTD

愛三工業株式会社
Transportation Equipments
Aisan Industry Co., Ltd. engages in the manufacture and sale of automotive parts in Japan and internationally. The company offers fuel pumps, fuel pump modules, throttle bodies, EGR valves, intake manifolds, canisters and fuel tank close valves, and engine valves for internal combustion engines. It also provides injector, titanium engine valves, and charcoal canisters for motorcycles; and hydrogen supply unit, air valve for FCEV, and gas fuel systems for LPG and CNG, as well as offers engine calibration tests. The company was incorporated in 1938 and is headquartered in Obu, Japan.
← Companies
Price
¥1,906
Market Cap
¥119.1B
Ent. Value
¥106.8B
Net Cash
¥12.3B
Shares Out.
62.5M
P / E
8.4×
EV / EBIT
5.8×
P / Book
0.77×
P / NCAV
5.65×
Div. Yield
1.94%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥330.8B ¥337.3B ¥314.3B ¥240.8B ¥193.8B
Cost of Sales ¥287.6B ¥288.3B ¥273.1B ¥208.1B ¥168.8B
Gross Profit ¥43.2B ¥49.0B ¥41.2B ¥32.8B ¥24.9B
SG&A ¥25.0B ¥30.6B ¥25.7B ¥19.1B ¥15.1B
Operating Income ¥18.3B ¥18.3B ¥15.5B ¥13.6B ¥9.8B
Non-Operating Income ¥2.1B ¥2.7B ¥2.3B ¥1.1B ¥1.3B
Dividend Income — ¥193M ¥151M ¥135M ¥121M
Interest Income — ¥1.4B ¥456M ¥185M ¥259M
Non-Operating Expenses — ¥1.7B ¥583M ¥599M ¥847M
Interest Expense — ¥565M ¥185M ¥225M ¥202M
Ordinary Income ¥19.2B ¥19.3B ¥17.2B ¥14.1B ¥10.3B
Pre-tax Income ¥21.0B ¥19.3B ¥17.2B ¥13.3B ¥10.3B
Income Taxes ¥7.3B ¥5.4B ¥4.8B ¥4.1B ¥2.9B
Current Tax — ¥5.9B ¥4.2B ¥3.3B ¥2.4B
Deferred Tax — ¥-568M ¥546M ¥877M ¥555M
Net Income (owners) ¥13.1B ¥13.2B ¥11.7B ¥8.5B ¥6.8B
Minority Interest — ¥711M ¥691M ¥633M ¥540M
Comprehensive Income — ¥5.3B ¥33.1B ¥12.2B ¥15.3B
EBITDA ¥31.8B ¥32.2B ¥30.4B ¥26.7B ¥20.0B
Goodwill Amort. (J-GAAP) — ¥122M ¥118M ¥56M —
EPS ¥227.61 ¥211.86 ¥187.63 ¥135.01 ¥108.40
Shares Outstanding — 62.5M 62.4M 63.0M 63.0M
Shares Issued (total) — 63.4M 63.3M 63.1M 63.1M
Treasury Shares — 0.9M 0.9M 0.1M 0.1M