4228
Sekisui Kasei Co.,Ltd.
積水化成品工業株式会社Sekisui Kasei Co., Ltd. manufactures and sells plastic products in Japan, Asia, the United States, Central America, Europe, and internationally. The company offers ESLEN beads, ESLEN sheets, ESLEN wood, INTERFOAM, TECHEATER, ST-LAYER, and other foamed/molded products for use in agricultural and marine product containers, food containers, distribution materials, construction materials, and civil engineering materials. It also provides PIOCELAN, LIGHTLON, NEOMICROLEN, CELPET, TECHPOLYMER, ST-gel, TECHEATER, ELASTIL, ST-LAYER, and other foamed/molded products for use in automotive components, packaging materials for transporting automotive parts, industrial components, industrial packaging, electric part materials, and medical and health care materials. The company was formerly known as Sekisui Plastics Co., Ltd. and changed its name to Sekisui Kasei Co., Ltd. in June 2020. Sekisui Kasei Co., Ltd. was incorporated in 1948 and is headquartered in Tokyo, Japan.
Price
¥574
Market Cap
¥26.1B
Ent. Value
¥48.3B
Net Debt
−¥22.2B
Shares Out.
45.4M
P / E
12.2×
EV / EBIT
18.9×
⚠ TSE Capital Mandate
P / Book
0.52×
P / NCAV
N/M
Div. Yield
2.61%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥113.9B | ¥137.1B | ¥130.3B | ¥124.7B | ¥117.6B |
| Cost of Sales | ¥87.3B | ¥109.7B | ¥103.8B | ¥100.1B | ¥92.8B |
| Gross Profit | ¥26.6B | ¥27.3B | ¥26.4B | ¥24.6B | ¥24.7B |
| SG&A | ¥24.0B | ¥26.7B | ¥25.2B | ¥23.8B | ¥23.3B |
| Operating Income | ¥2.6B | ¥641M | ¥1.3B | ¥793M | ¥1.5B |
| Non-Operating Income | ¥1.1B | ¥773M | ¥2.9B | ¥1.0B | ¥1.0B |
| Dividend Income | — | ¥340M | ¥305M | ¥349M | ¥328M |
| Interest Income | — | ¥32M | ¥51M | ¥19M | ¥13M |
| Non-Operating Expenses | — | ¥1.3B | ¥1.4B | ¥1.1B | ¥1.1B |
| Interest Expense | — | ¥888M | ¥928M | ¥538M | ¥386M |
| Ordinary Income | ¥2.2B | ¥102M | ¥2.7B | ¥704M | ¥1.4B |
| Pre-tax Income | ¥-215M | ¥-4.5B | ¥2.6B | ¥2.3B | ¥-4.6B |
| Income Taxes | ¥-2.4B | ¥1.7B | ¥1.5B | ¥1.8B | ¥1.3B |
| Current Tax | — | ¥1.4B | ¥1.6B | ¥1.8B | ¥1.4B |
| Deferred Tax | — | ¥-121M | ¥-56M | ¥-13M | ¥-120M |
| Net Income (owners) | ¥2.1B | ¥-6.3B | ¥1.1B | ¥452M | ¥-5.9B |
| Minority Interest | — | ¥0M | ¥22M | ¥0M | ¥41M |
| Comprehensive Income | — | ¥-6.6B | ¥-1.1B | ¥642M | ¥-11.4B |
| EBITDA | ¥7.6B | ¥6.7B | ¥7.0B | ¥6.4B | ¥7.8B |
| Goodwill Amort. (J-GAAP) | — | — | — | — | ¥128M |
| EPS | ¥47.15 | ¥-138.28 | ¥23.90 | ¥10.00 | ¥-130.99 |
| Shares Outstanding | — | 45.4M | 45.4M | 45.3M | 45.2M |
| Shares Issued (total) | — | 47.0M | 47.0M | 47.0M | 47.0M |
| Treasury Shares | — | 1.5M | 1.6M | 1.7M | 1.8M |