4212
Sekisui Jushi Corporation
積水樹脂株式会社Sekisui Jushi Corporation provides various products and services through the application of composite technology in Japan. The company offers soundproofing wall materials; traffic safety materials and electronic system related products; road marking materials and road signs; and pedestrian and vehicle protective, snow and wind protection fences, bollards, assembly sidewalks, railings, park materials, shelters, solar-powered lights, artificial wood, etc. It also provides non-fill artificial turf, artificial turf field watering system, artificial turf field high-speed drainage system, etc.; and road construction supplies, thermal insulation pavement, concrete chip spalling protection systems, signs, signboards, etc. In addition, the company offers mesh and vertical lattice fence, privacy and soundproof privacy walls, bicycle parking lots, and railing products; package strapping bands and films, packaging materials, packaging machinery, safety fences, agricultural materials, facility gardening materials, wildlife damage prevention equipment; and aluminum composite panels, decorative construction materials, ready-to-assemble system pipes, digital picking systems, automobile parts and related products, etc. Sekisui Jushi Corporation was incorporated in 1941 and is headquartered in Kita, Japan.
Price
¥2,128
Market Cap
¥66.0B
Ent. Value
¥62.0B
Net Cash
¥4.0B
Shares Out.
31.0M
P / E
16.3×
EV / EBIT
10.9×
⚠ TSE Capital Mandate
P / Book
0.64×
P / NCAV
4.12×
Div. Yield
1.69%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥78.2B | ¥74.2B | ¥62.8B | ¥65.9B | ¥65.9B |
| Cost of Sales | ¥53.8B | ¥51.9B | ¥43.7B | ¥45.8B | ¥44.4B |
| Gross Profit | ¥24.3B | ¥22.3B | ¥19.1B | ¥20.1B | ¥21.5B |
| SG&A | ¥18.7B | ¥17.3B | ¥12.8B | ¥11.0B | ¥10.7B |
| Operating Income | ¥5.7B | ¥5.0B | ¥6.3B | ¥9.0B | ¥10.9B |
| Non-Operating Income | ¥1.0B | ¥906M | ¥899M | ¥647M | ¥647M |
| Dividend Income | — | ¥310M | ¥272M | ¥308M | ¥296M |
| Interest Income | — | ¥144M | ¥120M | ¥82M | ¥55M |
| Non-Operating Expenses | — | ¥470M | ¥228M | ¥153M | ¥133M |
| Interest Expense | — | ¥247M | — | — | ¥39M |
| Ordinary Income | ¥6.3B | ¥5.4B | ¥7.0B | ¥9.5B | ¥11.4B |
| Pre-tax Income | ¥6.4B | ¥5.4B | ¥7.2B | ¥9.9B | ¥11.3B |
| Income Taxes | ¥2.3B | ¥1.7B | ¥2.4B | ¥3.0B | ¥3.5B |
| Current Tax | — | ¥2.0B | ¥2.3B | ¥3.0B | ¥3.4B |
| Deferred Tax | — | ¥-285M | ¥71M | ¥-1M | ¥142M |
| Net Income (owners) | ¥4.0B | ¥3.5B | ¥4.7B | ¥6.7B | ¥7.7B |
| Minority Interest | — | ¥137M | ¥123M | ¥172M | ¥176M |
| Comprehensive Income | — | ¥5.0B | ¥6.4B | ¥7.4B | ¥6.5B |
| EBITDA | ¥8.2B | ¥8.6B | ¥7.5B | ¥10.2B | ¥12.0B |
| Goodwill Amort. (J-GAAP) | — | ¥1.4B | — | — | — |
| EPS | ¥130.51 | ¥112.06 | ¥131.20 | ¥163.75 | ¥184.23 |
| Shares Outstanding | — | 31.0M | 32.8M | 40.3M | 41.1M |
| Shares Issued (total) | — | 31.8M | 33.3M | 43.3M | 43.3M |
| Treasury Shares | — | 0.8M | 0.5M | 3.0M | 2.2M |