4245

Daiki Axis Co.,Ltd

株式会社ダイキアクシス
Industrials · Waste Management
Daiki Axis Co., Ltd. manufactures, constructs, maintains, and sells various wastewater treatment equipment in Japan. The company is involved in the manufacturing, distribution, designing, and construction of products using synthetic resin and other materials; distribution and installation of construction materials and household equipment; and production and distribution of drinking water. It operates in China, Indonesia, India, Singapore, Sri Lanka, Vietnam, Myanmar, Bangladesh, and internationally. Daiki Axis Co., Ltd. was incorporated in 2005 and is headquartered in Matsuyama, Japan.
← Companies
Price
¥668
Market Cap
¥9.1B
Ent. Value
¥18.3B
Net Debt
−¥9.2B
Shares Out.
13.7M
P / E
19.2×
EV / EBIT
14.4×
P / Book
0.92×
P / NCAV
N/M
Div. Yield
3.59%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥48.3B ¥46.8B ¥42.7B ¥39.5B ¥37.8B
Cost of Sales ¥37.6B ¥36.6B ¥33.8B ¥31.3B ¥30.0B
Gross Profit ¥10.7B ¥10.2B ¥8.9B ¥8.2B ¥7.9B
SG&A ¥9.4B ¥9.2B ¥8.2B ¥7.3B ¥6.7B
Operating Income ¥1.3B ¥1.0B ¥660M ¥826M ¥1.1B
Non-Operating Income ¥329M ¥286M ¥309M ¥439M ¥281M
Dividend Income ¥9M ¥7M ¥12M ¥8M ¥7M
Interest Income ¥35M ¥36M ¥30M ¥9M ¥5M
Non-Operating Expenses ¥300M ¥193M ¥132M ¥93M ¥100M
Interest Expense ¥141M ¥69M ¥46M ¥34M ¥33M
Ordinary Income ¥1.3B ¥1.1B ¥837M ¥1.2B ¥1.3B
Pre-tax Income ¥1.2B ¥1.1B ¥652M ¥1.0B ¥1.2B
Income Taxes ¥734M ¥739M ¥447M ¥433M ¥624M
Current Tax ¥675M ¥845M ¥447M ¥562M ¥691M
Deferred Tax ¥58M ¥-105M ¥0M ¥-129M ¥-67M
Net Income (owners) ¥461M ¥352M ¥205M ¥574M ¥611M
Minority Interest ¥0M ¥0M ¥0M ¥0M ¥-0M
Comprehensive Income ¥496M ¥358M ¥360M ¥960M ¥741M
EBITDA ¥2.4B ¥2.1B ¥1.7B ¥1.7B ¥1.9B
Goodwill Amort. (J-GAAP) ¥284M ¥312M ¥274M ¥166M ¥107M
EPS ¥34.81 ¥26.48 ¥15.43 ¥43.25 ¥47.06
Shares Outstanding 13.7M 13.7M 13.7M 13.7M 13.6M
Shares Issued (total) 13.7M 13.7M 13.7M 13.7M 13.6M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.0M