4258

譬ェ蠑丈シ夂、セ邯イ螻�

株式会社網屋
Information & Communication
AMIYA Corporation develops, manufactures, and sells cybersecurity products and services. The company designs and operates information security and network infrastructure products; develops and sells security and Saas cloud network products; and detects, assesses, and operates cyber security products. It also operates information system services. In addition, the company offers ALog ConVerter, a server access log management system; ALog ConVerter DB, a database log management system; ALog EVA, an integrated data management tool; and Resource Athlete, a server management system. Further, it provides Verona, a cloud VPN service that offers private company lines over the internet; Hypersonix, a network cloud service that provides business wireless LAN design and operations. The company serves in Japan, Taiwan, China, Hong Kong, Thailand, Vietnam, Singapore, Malaysia, Indonesia, the United States, and the United Kingdom. AMIYA Corporation was incorporated in 1996 and is headquartered in Tokyo, Japan.
← Companies
Price
¥3,370
Market Cap
¥28.7B
Ent. Value
¥25.1B
Net Cash
¥3.6B
Shares Out.
8.5M
P / E
37.1×
EV / EBIT
23.8×
P / Book
10.14×
P / NCAV
14.21×
Div. Yield
0.47%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥5.9B ¥4.8B ¥3.6B ¥3.0B ¥2.8B
Cost of Sales ¥3.1B ¥2.8B ¥1.8B ¥1.4B ¥1.3B
Gross Profit ¥2.8B ¥2.0B ¥1.7B ¥1.6B ¥1.5B
SG&A ¥1.8B ¥1.4B ¥1.4B ¥1.3B ¥1.2B
Operating Income ¥1.1B ¥526M ¥364M ¥264M ¥260M
Non-Operating Income ¥20M ¥23M ¥64M ¥41M ¥16M
Dividend Income ¥2M ¥2M ¥0M ¥0M ¥0M
Interest Income ¥5M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥23M ¥8M ¥2M ¥3M ¥17M
Interest Expense ¥11M ¥7M ¥1M ¥1M ¥2M
Ordinary Income ¥1.0B ¥542M ¥425M ¥302M ¥260M
Pre-tax Income ¥1.0B ¥541M ¥425M ¥301M ¥253M
Income Taxes ¥275M ¥157M ¥99M ¥72M ¥69M
Current Tax ¥311M ¥180M ¥98M ¥74M ¥80M
Deferred Tax ¥-36M ¥-24M ¥2M ¥-3M ¥-11M
Net Income (owners) ¥752M ¥385M ¥326M ¥230M ¥184M
Minority Interest ¥0M
Comprehensive Income ¥777M ¥395M ¥332M
EBITDA ¥1.2B ¥651M ¥476M ¥342M ¥336M
Goodwill Amort. (J-GAAP) ¥10M ¥8M
EPS ¥90.84 ¥93.39 ¥80.34 ¥57.14 ¥51.29
Shares Outstanding 8.5M 4.1M 4.1M 4.2M 4.0M
Shares Issued (total) 8.8M 4.3M 4.3M 4.2M 4.0M
Treasury Shares 0.3M 0.2M 0.2M