4258
譬ェ蠑丈シ夂、セ邯イ螻�
株式会社網屋
Information & Communication
AMIYA Corporation develops, manufactures, and sells cybersecurity products and services. The company designs and operates information security and network infrastructure products; develops and sells security and Saas cloud network products; and detects, assesses, and operates cyber security products. It also operates information system services. In addition, the company offers ALog ConVerter, a server access log management system; ALog ConVerter DB, a database log management system; ALog EVA, an integrated data management tool; and Resource Athlete, a server management system. Further, it provides Verona, a cloud VPN service that offers private company lines over the internet; Hypersonix, a network cloud service that provides business wireless LAN design and operations. The company serves in Japan, Taiwan, China, Hong Kong, Thailand, Vietnam, Singapore, Malaysia, Indonesia, the United States, and the United Kingdom. AMIYA Corporation was incorporated in 1996 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥5.9B
¥4.8B
¥3.6B
¥3.0B
¥2.8B
Cost of Sales
¥3.1B
¥2.8B
¥1.8B
¥1.4B
¥1.3B
Gross Profit
¥2.8B
¥2.0B
¥1.7B
¥1.6B
¥1.5B
SG&A
¥1.8B
¥1.4B
¥1.4B
¥1.3B
¥1.2B
Operating Income
¥1.1B
¥526M
¥364M
¥264M
¥260M
Non-Operating Income
¥20M
¥23M
¥64M
¥41M
¥16M
Dividend Income
¥2M
¥2M
¥0M
¥0M
¥0M
Interest Income
¥5M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥23M
¥8M
¥2M
¥3M
¥17M
Interest Expense
¥11M
¥7M
¥1M
¥1M
¥2M
Ordinary Income
¥1.0B
¥542M
¥425M
¥302M
¥260M
Pre-tax Income
¥1.0B
¥541M
¥425M
¥301M
¥253M
Income Taxes
¥275M
¥157M
¥99M
¥72M
¥69M
Current Tax
¥311M
¥180M
¥98M
¥74M
¥80M
Deferred Tax
¥-36M
¥-24M
¥2M
¥-3M
¥-11M
Net Income (owners)
¥752M
¥385M
¥326M
¥230M
¥184M
Minority Interest
¥0M
—
—
—
—
Comprehensive Income
¥777M
¥395M
¥332M
—
—
EBITDA
¥1.2B
¥651M
¥476M
¥342M
¥336M
Goodwill Amort. (J-GAAP)
¥10M
¥8M
—
—
—
EPS
¥90.84
¥93.39
¥80.34
¥57.14
¥51.29
Shares Outstanding
8.5M
4.1M
4.1M
4.2M
4.0M
Shares Issued (total)
8.8M
4.3M
4.3M
4.2M
4.0M
Treasury Shares
0.3M
0.2M
0.2M
—
—
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥6.9B
¥5.4B
¥3.8B
¥2.8B
¥2.8B
Current Assets
¥6.1B
¥4.7B
¥3.1B
¥2.4B
¥2.5B
Cash & Deposits
¥4.6B
¥3.6B
¥1.9B
¥1.4B
¥1.9B
Trade Receivables
¥673M
¥414M
¥395M
¥271M
¥197M
Non-Current Assets
¥815M
¥718M
¥668M
¥408M
¥380M
PP&E
¥82M
¥101M
¥135M
¥65M
¥46M
Goodwill
¥87M
¥48M
¥56M
—
—
Intangible Assets
¥170M
¥151M
¥182M
¥100M
¥99M
Investment Securities
¥316M
¥278M
¥163M
¥2M
¥2M
Deferred Tax Assets
¥112M
¥92M
¥73M
¥79M
¥76M
Total Liabilities
¥4.1B
¥3.3B
¥2.0B
¥1.4B
¥1.4B
Current Liabilities
¥3.9B
¥3.0B
¥1.7B
¥1.2B
¥1.2B
ST Debt
¥840M
¥853M
¥188M
¥55M
¥80M
Taxes Payable
¥220M
¥132M
¥56M
¥38M
¥48M
Non-Current Liabilities
¥207M
¥322M
¥261M
¥184M
¥223M
Total LT Borrowings
¥92M
¥214M
¥211M
—
¥55M
Pension Obligations
¥71M
¥62M
¥50M
—
—
Total Equity
¥2.8B
¥2.1B
¥1.8B
¥1.4B
¥1.4B
Capital Stock
¥66M
¥62M
¥61M
¥56M
¥50M
Capital Surplus
¥902M
¥740M
¥736M
¥752M
¥761M
Retained Earnings
¥2.3B
¥1.6B
¥1.2B
¥854M
¥624M
Treasury Stock
¥-497M
¥-252M
¥-197M
¥-242M
—
AOCI
¥41M
¥16M
¥7M
—
—
Equity (owners)
¥2.8B
¥2.1B
¥1.8B
¥1.4B
¥1.4B
Minority Interests
¥4M
—
—
—
—
Total Interest-Bearing Debt ⓘ
¥932M
¥1.1B
¥399M
¥55M
¥135M
Net Cash ⓘ
¥3.6B
¥2.5B
¥1.5B
¥1.3B
¥1.8B
NCAV ⓘ
¥2.0B
¥1.4B
¥1.1B
¥1.0B
¥1.1B
NCAV/Share
¥237
¥342
¥271
¥244
¥264
BV/Share
¥327
¥511
¥431
¥342
¥358
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.3B
¥1.2B
¥529M
¥-111M
¥299M
Taxes Paid
—
—
—
¥-88M
¥-69M
Interest Paid
¥-12M
¥-9M
¥-1M
¥-1M
¥-1M
Interest Received
¥7M
¥2M
¥0M
¥0M
¥0M
D&A
¥92M
¥116M
¥113M
¥78M
¥75M
Goodwill Amort.
¥10M
¥8M
—
—
—
Investing CF
¥-86M
¥-126M
¥-267M
¥-88M
¥-27M
CapEx
¥15M
¥20M
¥123M
¥29M
¥5M
Purchase Investments
—
¥-100M
¥-151M
—
—
Financing CF
¥-234M
¥618M
¥264M
¥-327M
¥699M
Share Buybacks
¥-550M
¥-92M
—
¥-260M
—
LT Debt Repaid
¥-154M
¥-133M
—
¥-80M
¥-80M
Free Cash Flow
¥1.3B
¥1.2B
¥405M
¥-140M
¥295M
Net Change in Cash
¥983M
¥1.7B
¥527M
¥-522M
¥971M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
30.3%
19.6%
18.2%
16.1%
19.3%
ROA
12.2%
8.4%
9.9%
8.1%
6.4%
EPS
¥90.84
¥93.39
¥80.34
¥57.14
¥51.29
DPS
¥15.73
—
—
—
—
BPS
¥332.30
¥515.12
¥432.69
¥358.46
¥358.43
FCF/Share
¥151
¥279
¥98
¥-34
¥74
NCAV/Share
¥237
¥342
¥271
¥244
¥264
Payout Ratio
17.3%
—
—
—
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 11
Date Activist Stake Event Flag Demands Source
2026-04-16
Ishida Kota
12.64%
-0.4%
change
Passive
—
2026-03-23
Simplex Capital Investment
8.16%
initial_5pct
Passive
—
2026-02-26
CyberSolutions Inc.
9.79%
initial_5pct
Passive
—
2026-02-19
Canon Marketing Japan Inc.
13.53%
initial_5pct
Passive
—
2026-02-18
Seiichi Ito
3.43%
-27.32%
change
Passive
—
2025-12-22
Asset Management One Co., Ltd.
5.22%
-1.28%
change
Passive
—
2025-08-22
Asset Management One Co., Ltd.
6.5%
-1.04%
change
Passive
—
2024-09-24
Asset Management One Co., Ltd.
7.54%
+1.16%
change
Passive
—
2024-08-07
Asset Management One Co., Ltd.
6.38%
initial_5pct
Passive
—
2024-07-17
Seiichi Ito
30.75%
change
Passive
—
2023-09-28
Ishida Kota
13.04%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
株式会社チャクル
2,329
27.40%
2
石田 晃太
1,116
13.10%
3
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
481
5.70%
4
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
367
4.30%
5
Global Security Experts Inc.
グローバルセキュリティエキスパート株式会社
352
4.10%
6
伊藤 整一
303
3.60%
7
Employee Stock Ownership Plan
網屋従業員持株会
253
3.00%
8
新納 隆広
162
1.90%
9
山崎 勝巳
142
1.70%
10
NTTドコモビジネス株式会社
139
1.60%
Domestic Nominees
10.0%
-0.2% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
56.4%
-0.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社チャクル
28.22%
28.14%
27.40%
-0.74%
石田 晃太
11.23%
11.31%
13.10%
+1.79%
Japan Custody Bank
日本カストディ銀行
—
6.69%
5.70%
-0.99%
Japan Master Trust Bank
日本マスタートラスト信託銀行
↑
—
3.49%
4.30%
+0.81%
Global Security Experts Inc.
グローバルセキュリティエキスパート
4.26%
4.25%
4.10%
-0.15%
伊藤 整一
3.48%
3.66%
3.60%
-0.06%
Employee Stock Ownership Plan
網屋従業員持株会
3.59%
3.59%
3.00%
-0.59%
新納 隆広
2.29%
2.13%
1.90%
-0.23%
山崎 勝巳
1.67%
1.73%
1.70%
-0.03%
NTTドコモビジネス
NEW ENTRY
—
—
—
1.60%
NEW
加藤 光栄
last seen 2024
Exited Top 10
1.95%
1.84%
—
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB)
last seen 2023
Exited Top 10
1.51%
—
—
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)
last seen 2023
Exited Top 10
2.11%
—
—
Concentration (HHI)
ⓘ
984
1032
1021
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥215M
Holdings
1
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding
· Only one fiscal year available