4417

Global Security Experts Inc.

グローバルセキュリティエキスパート株式会社
Information & Communication
Global Security Experts Inc. operates as a cybersecurity education company in Japan. It offers security consulting and vulnerability diagnosis, as well as other security solutions. The company also offers system engineering services in security personnel. Global Security Experts Inc. was incorporated in 1984 and is headquartered in Minato, Japan.
← Companies
Price
¥3,435
Market Cap
¥26.0B
Ent. Value
¥26.0B
Net Cash
¥36M
Shares Out.
7.6M
P / E
34.7×
EV / EBIT
11.6×
P / Book
11.75×
P / NCAV
33.08×
Div. Yield
0.48%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥11.0B ¥8.8B ¥7.0B ¥5.6B ¥4.4B
Cost of Sales ¥7.0B ¥5.7B ¥4.7B ¥3.8B ¥3.0B
Gross Profit ¥4.0B ¥3.1B ¥2.3B ¥1.8B ¥1.4B
SG&A ¥1.8B ¥1.5B ¥1.2B ¥1.0B ¥920M
Operating Income ¥2.2B ¥1.6B ¥1.1B ¥736M ¥440M
Non-Operating Income ¥15M ¥9M ¥7M ¥3M ¥0M
Dividend Income — — ¥6M ¥2M —
Interest Income — — ¥0M ¥0M ¥0M
Non-Operating Expenses — ¥61M ¥16M ¥2M ¥26M
Interest Expense — ¥17M ¥6M ¥1M ¥1M
Ordinary Income ¥2.2B ¥1.6B ¥1.1B ¥738M ¥414M
Pre-tax Income ¥2.2B ¥1.5B ¥1.1B ¥738M ¥414M
Income Taxes ¥724M ¥530M ¥321M ¥249M ¥153M
Current Tax — ¥574M ¥336M ¥280M ¥142M
Deferred Tax — ¥-44M ¥-15M ¥-31M ¥11M
Net Income (owners) ¥1.5B ¥1.0B ¥783M ¥488M ¥261M
Comprehensive Income — ¥1.2B — — —
EBITDA ¥2.3B ¥1.7B ¥1.2B ¥793M ¥496M
Goodwill Amort. (J-GAAP) — ¥14M ¥14M ¥14M ¥14M
EPS ¥98.85 ¥67.24 ¥104.84 ¥72.20 ¥80.91
Shares Outstanding — 7.6M 7.6M 7.4M 3.3M
Shares Issued (total) — 7.6M 7.6M 7.4M 3.3M
Treasury Shares — 0.1M — — —