4284

SOLXYZ Co.,Ltd.

株式会社　ソルクシーズ
Technology · Software - Application
SOLXYZ Co., Ltd. provides system integration, system consulting, and outsourcing services in Japan. The company offers security consulting, cloud, IoT, general-purpose development tools, AI generator services, embedded development tools, education, general business, financial, and embedded systems services. SOLXYZ Co., Ltd. was incorporated in 1981 and is headquartered in Tokyo, Japan.
← Companies
Price
¥423
Market Cap
¥8.5B
Ent. Value
¥5.4B
Net Cash
¥3.1B
Shares Out.
20.2M
P / E
11.2×
EV / EBIT
3.9×
P / Book
1.29×
P / NCAV
2.46×
Div. Yield
3.31%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥17.4B ¥16.0B ¥15.9B ¥14.0B ¥13.9B
Cost of Sales ¥13.1B ¥12.3B ¥12.1B ¥10.6B ¥10.5B
Gross Profit ¥4.3B ¥3.7B ¥3.8B ¥3.3B ¥3.4B
SG&A ¥2.9B ¥2.8B ¥2.6B ¥2.3B ¥2.3B
Operating Income ¥1.4B ¥921M ¥1.1B ¥1.0B ¥1.1B
Non-Operating Income ¥60M ¥79M ¥65M ¥59M ¥64M
Dividend Income ¥14M ¥41M ¥34M ¥29M ¥12M
Interest Income ¥13M ¥8M ¥6M ¥5M ¥5M
Non-Operating Expenses ¥43M ¥37M ¥8M ¥32M ¥46M
Interest Expense ¥21M ¥8M ¥7M ¥11M ¥15M
Ordinary Income ¥1.4B ¥962M ¥1.2B ¥1.1B ¥1.1B
Pre-tax Income ¥1.4B ¥961M ¥1.2B ¥1.0B ¥1.2B
Income Taxes ¥460M ¥342M ¥442M ¥412M ¥102M
Current Tax ¥483M ¥353M ¥447M ¥295M ¥218M
Deferred Tax ¥-23M ¥-11M ¥-6M ¥117M ¥-116M
Net Income (owners) ¥840M ¥563M ¥754M ¥564M ¥1.1B
Minority Interest ¥64M ¥56M ¥10M ¥66M ¥43M
Comprehensive Income ¥985M ¥562M ¥733M ¥568M ¥881M
EBITDA ¥1.9B ¥1.4B ¥1.6B ¥1.4B ¥1.4B
Goodwill Amort. (J-GAAP) ¥38M ¥31M ¥15M ¥1M ¥12M
EPS ¥37.89 ¥23.12 ¥30.99 ¥23.21 ¥43.69
Shares Outstanding 20.2M 24.5M 24.5M 24.5M 24.5M
Shares Issued (total) 26.8M 26.8M 26.8M 26.8M 26.8M
Treasury Shares 6.6M 2.3M 2.3M 2.3M 2.3M