4351
YAMADA SERVICER SYNTHETIC OFFICE
株式会社山田再生系債権回収総合事務所
Industrials · Specialty Business Services
Yamada Servicer Synthetic Office operates as a servicer company in Japan. It operates through three segments: Servicer Business, Dispatch Business, and Real Estate Solutions Business. The company offers management and collection of purchased and entrusted receivables; worker dispatch services; and consulting services for restructuring and propose concrete support measures. It also provides real estate and development consulting services; surveying works; and debt investigation and advisory services. The company was formerly known as Yamada Servicer Synthetic Office Co., Ltd. and changed its name to Yamada Servicer Synthetic Office in March 2025. Yamada Servicer Synthetic Office was incorporated in 1981 and is headquartered in Yokohama, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥2.3B
¥2.3B
¥2.5B
¥2.4B
¥2.2B
Cost of Sales
¥1.6B
¥1.6B
¥1.8B
¥1.7B
¥1.5B
Gross Profit
¥694M
¥658M
¥674M
¥652M
¥704M
SG&A
¥620M
¥622M
¥591M
¥598M
¥607M
Operating Income
¥74M
¥36M
¥83M
¥54M
¥97M
Non-Operating Income
¥62M
¥123M
¥117M
¥56M
¥54M
Non-Operating Expenses
¥40M
¥53M
¥34M
¥24M
¥56M
Interest Expense
¥33M
¥37M
¥19M
¥20M
¥24M
Ordinary Income
¥96M
¥106M
¥166M
¥86M
¥95M
Pre-tax Income
¥96M
¥106M
¥155M
¥86M
¥95M
Income Taxes
¥25M
¥57M
¥34M
¥9M
¥-49M
Current Tax
¥21M
¥39M
¥63M
¥10M
¥-41M
Deferred Tax
¥4M
¥18M
¥-29M
¥-1M
¥-9M
Net Income (owners)
¥71M
¥50M
¥120M
¥77M
¥145M
Comprehensive Income
¥64M
¥122M
¥127M
¥36M
¥180M
EBITDA
¥109M
¥72M
¥117M
¥83M
¥127M
EPS
¥16.73
¥11.66
¥28.26
¥17.98
¥33.93
Shares Outstanding
4.3M
4.3M
4.3M
4.3M
4.3M
Shares Issued (total)
4.3M
4.3M
4.3M
4.3M
4.3M
Treasury Shares
0.0M
0.0M
0.0M
0.0M
0.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥5.8B
¥6.7B
¥7.0B
¥5.2B
¥6.1B
Current Assets
¥5.2B
¥6.0B
¥6.4B
¥4.5B
¥5.4B
Cash & Deposits
¥1.5B
¥917M
¥708M
¥759M
¥1.3B
Trade Receivables
¥124M
¥121M
¥122M
¥128M
¥160M
Non-Current Assets
¥645M
¥715M
¥602M
¥669M
¥769M
PP&E
¥101M
¥114M
¥121M
¥63M
¥63M
Intangible Assets
¥2M
¥4M
¥5M
¥6M
¥9M
Investment Securities
¥339M
¥370M
¥288M
¥365M
¥462M
Deferred Tax Assets
—
—
¥1M
—
—
Total Liabilities
¥2.4B
¥3.3B
¥3.8B
¥2.0B
¥2.9B
Current Liabilities
¥1.4B
¥2.2B
¥2.7B
¥977M
¥2.0B
ST Debt
¥1.2B
¥2.0B
¥2.4B
¥750M
¥1.8B
Taxes Payable
¥11M
¥23M
¥70M
¥18M
¥17M
Non-Current Liabilities
¥1.1B
¥1.1B
¥1.1B
¥1.0B
¥977M
Total LT Borrowings
¥12M
¥38M
¥50M
—
—
Pension Obligations
¥265M
¥282M
¥274M
¥260M
¥233M
Deferred Tax Liab.
¥59M
¥55M
¥6M
¥37M
¥57M
Total Equity
¥3.4B
¥3.3B
¥3.3B
¥3.2B
¥3.2B
Capital Stock
¥1.1B
¥1.1B
¥1.1B
¥1.1B
¥1.1B
Capital Surplus
¥807M
¥807M
¥807M
¥807M
¥807M
Retained Earnings
¥1.3B
¥1.3B
¥1.3B
¥1.2B
¥1.1B
Treasury Stock
¥-3M
¥-3M
¥-3M
¥-3M
¥-3M
AOCI
¥188M
¥195M
¥122M
¥115M
¥156M
Equity (owners)
¥3.2B
¥3.2B
¥3.1B
¥3.1B
¥3.0B
Total Interest-Bearing Debt ⓘ
¥1.2B
¥2.0B
¥2.4B
¥750M
¥1.8B
Net Cash ⓘ
¥286M
¥-1.1B
¥-1.7B
¥9M
¥-400M
NCAV ⓘ
¥2.7B
¥2.6B
¥2.7B
¥2.5B
¥2.4B
NCAV/Share
¥640
¥618
¥626
¥590
¥568
BV/Share
¥747
¥740
¥739
¥720
¥712
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.4B
¥637M
¥-1.8B
¥394M
¥-416M
Interest Paid
¥-33M
¥-36M
¥-20M
¥-18M
¥-24M
Interest Received
¥10M
¥8M
¥8M
¥7M
¥7M
D&A
¥35M
¥36M
¥34M
¥29M
¥30M
Investing CF
¥103M
¥-11M
¥174M
¥70M
¥411M
CapEx
—
¥16M
—
—
¥24M
Purchase Investments
—
—
—
¥-20M
¥-10M
Proceeds from Invest.
—
¥16M
¥28M
—
¥6M
Financing CF
¥-939M
¥-428M
¥1.6B
¥-1.1B
¥-255M
Dividends Paid
¥-43M
¥-42M
¥-43M
¥-43M
¥-42M
Share Buybacks
—
—
—
—
¥-0M
LT Debt Repaid
¥-112M
¥-200M
¥-300M
—
—
Free Cash Flow
¥1.4B
¥621M
¥-1.8B
¥394M
¥-441M
Net Change in Cash
¥571M
¥198M
¥-47M
¥-603M
¥-260M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
2.1%
1.5%
3.7%
2.4%
4.6%
ROA
1.1%
0.7%
2.0%
1.4%
2.4%
EPS
¥16.73
¥11.66
¥28.26
¥17.98
¥33.93
DPS
¥10.00
¥10.00
¥10.00
¥10.00
¥10.00
BPS
¥791.10
¥786.02
¥767.35
¥747.44
¥748.96
FCF/Share
¥330
¥146
¥-422
¥93
¥-103
NCAV/Share
¥640
¥618
¥626
¥590
¥568
Payout Ratio
59.8%
85.8%
35.4%
55.6%
29.5%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2025-04-08
Yamada Akihisa
59.53%
correction
Passive
—
2025-03-31
Yamada Akihisa
59.53%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 4
#
Shareholder
Shares (thou.)
% of Total
1
山田 晃久
1,494
35.09%
2
株式会社ワイ・エス・シー
870
20.42%
3
株式会社横浜銀行
210
4.93%
4
山田 由紀子
176
4.13%
5
株式会社青山財産ネットワークス
84
1.99%
6
山田 真規子
58
1.38%
7
齋藤 純菜
58
1.38%
8
柴山コンサルタント株式会社
52
1.22%
9
株式会社サエラ
50
1.17%
10
佐藤 和宏
42
0.99%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
72.7%
+0.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
山田 晃久
35.09%
35.09%
35.09%
式会社ワイ・エス・シー
20.42%
20.42%
20.42%
式会社横浜銀行
4.93%
4.93%
4.93%
山田 由紀子
4.13%
4.13%
4.13%
式会社青山財産ネットワークス
1.99%
1.99%
1.99%
山田 真規子
1.38%
1.38%
1.38%
齋藤 純菜
1.38%
1.38%
1.38%
柴山コンサルタント
1.22%
1.22%
1.22%
式会社サエラ
1.17%
1.17%
1.17%
佐藤 和宏
—
0.99%
0.99%
星川 輝
last seen 2023
Exited Top 10
1.76%
—
—
Concentration (HHI)
ⓘ
1703
1701
1701
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥261M
+27% since 2023
Holdings
4
1 exited
Trend
1 building
vs 2023
Held Company
FY2025
¥261M total
FY2023
¥206M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Aoyama Zaisan Networks Company,Limited
㈱青山財産ネットワークス
176
111,000
115
111,000
M
Altech Corporation
㈱アルプス技研
60
22,000
59
22,000
M
Nihon M&A Center Holdings Inc.
㈱日本M&Aセンターホールディングス
14
20,000
16
20,000
第一生命ホールディングス㈱
12
+300.0%
↑
8,800
7
2,200
M
APAMAN㈱
—
−100%
Exit
—
10
21,590
Portfolio total
261
206
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding