4365

MATSUMOTO YUSHI-SEIYAKU CO.,LTD.

松本油脂製薬株式会社
Matsumoto Yushi-Seiyaku Co.,Ltd. manufactures and markets fiber and textile chemicals, microcapsules, various surfactants, and high polymer based products in Japan and Indonesia. The company provides spin finishes for extrusion spinning, textile spinning, and functional surface treatment of fibers; sizing chemicals for weaving; lubricating oils for knitting and weaving; textile scouring and detergent chemicals; and textile dyeing and processing auxiliaries. It also offers thermo-expandable microcapsules; microbeads; three-dimensional copying systems; anti-tack powder for batch off and inner parting lubricants for bladder-tire parting for processing rubber compounds; and modifiers, antistatic agents, anti-fogging agents, and lubricants for plastic materials. In addition, the company provides various emulsifiers, base materials for shampoo and body soaps, fragrance and oil solubilizing agents, and pearl forming agents for use in cosmetics and toiletries; civil engineering and construction chemicals; and environment conservation products for treating and de-foaming nonionic surfactants. Its products are used in various industries and applications, including information and electronics, automobile, precision instruments, civil engineering, construction, rubber, plastics, cosmetics, toiletries, and agriculture. The company was founded in 1926 and is headquartered in Yao, Japan.
← Companies
Price
¥20,370
Market Cap
¥59.1B
Ent. Value
Net Cash est
Shares Out.
2.9M
P / E
8.7×
EV / EBIT
P / Book
0.74×
P / NCAV
1.13×
Div. Yield
1.96%
Financials
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥43.1B ¥41.5B ¥39.6B ¥37.2B
Cost of Sales ¥29.4B ¥28.6B ¥27.6B ¥27.4B
Gross Profit ¥13.7B ¥13.0B ¥12.0B ¥9.8B
SG&A ¥4.4B ¥4.2B ¥4.2B ¥4.0B
Operating Income ¥9.3B ¥8.8B ¥7.8B ¥5.8B
Non-Operating Income ¥829M ¥2.0B ¥1.7B ¥2.0B
Dividend Income ¥302M ¥212M ¥163M ¥133M
Interest Income ¥164M ¥33M ¥4M ¥8M
Non-Operating Expenses ¥433M ¥37M ¥11M ¥6M
Interest Expense ¥0M ¥14M ¥0M ¥0M
Ordinary Income ¥9.7B ¥10.7B ¥9.5B ¥7.7B
Pre-tax Income ¥9.7B ¥10.7B ¥10.0B ¥7.8B
Income Taxes ¥2.8B ¥3.1B ¥2.8B ¥2.3B
Current Tax ¥2.8B ¥3.1B ¥2.8B ¥2.3B
Deferred Tax ¥-1M ¥-5M ¥1M ¥-40M
Net Income (owners) ¥6.8B ¥7.5B ¥7.2B ¥5.5B
Minority Interest ¥112M ¥123M ¥14M ¥6M
Comprehensive Income ¥7.3B ¥9.9B ¥7.4B ¥6.0B
EBITDA ¥10.3B ¥9.7B ¥8.9B ¥6.7B
Goodwill Amort. (J-GAAP) ¥140M
EPS ¥2,354.19 ¥2,586.38 ¥2,259.37 ¥1,697.19
Shares Outstanding 2.9M 2.9M 2.9M 3.2M
Shares Issued (total) 4.5M 4.5M 4.5M 4.5M
Treasury Shares 1.6M 1.6M 1.6M 1.3M