4434

譬ｪ蠑丈ｼ夂､ｾ繧ｵ繝ｼ繝舌�ｼ繝ｯ繝ｼ繧ｯ繧ｹ

株式会社サーバーワークス
Information & Communication
Serverworks Co.,Ltd. operates as a cloud integrator that provides integration business and services specialized for Amazon Web Services (AWS) in Japan. It also provides AWS implementation/migration support, AWS Managed services, and AWS operation automation tool. The company was founded in 2000 and is headquartered in Tokyo, Japan.
← Companies
Price
¥2,022
Market Cap
¥15.0B
Ent. Value
¥9.1B
Net Cash
¥5.9B
Shares Out.
7.4M
P / E
—
EV / EBIT
14.5×
P / Book
1.54×
P / NCAV
2.97×
Div. Yield
1.24%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥40.0B ¥35.7B ¥27.5B ¥17.3B ¥10.9B
Cost of Sales ¥36.4B ¥31.6B ¥24.0B ¥15.0B ¥9.2B
Gross Profit ¥3.6B ¥4.1B ¥3.5B ¥2.3B ¥1.7B
SG&A ¥3.0B ¥3.0B ¥2.6B ¥1.7B ¥1.1B
Operating Income ¥625M ¥1.1B ¥897M ¥552M ¥639M
Non-Operating Income ¥296M ¥229M ¥192M ¥104M ¥56M
Dividend Income ¥43M ¥33M ¥21M ¥16M ¥8M
Interest Income ¥98M ¥116M ¥52M — —
Non-Operating Expenses ¥155M ¥235M ¥57M ¥32M ¥41M
Interest Expense ¥3M ¥1M ¥1M ¥3M ¥2M
Ordinary Income ¥766M ¥1.1B ¥1.0B ¥624M ¥654M
Pre-tax Income ¥-55M ¥969M ¥870M ¥594M ¥643M
Income Taxes ¥546M ¥270M ¥245M ¥235M ¥222M
Current Tax ¥373M ¥354M ¥374M ¥250M ¥226M
Deferred Tax ¥172M ¥-84M ¥-129M ¥-15M ¥-5M
Net Income (owners) ¥-601M ¥677M ¥638M ¥454M ¥442M
Minority Interest — ¥22M ¥-13M ¥-94M ¥-21M
Comprehensive Income ¥-658M ¥898M ¥971M ¥547M ¥96M
EBITDA ¥1.5B ¥1.3B ¥1.1B ¥679M ¥702M
Goodwill Amort. (J-GAAP) ¥797M ¥109M ¥113M ¥57M —
EPS ¥-78.33 ¥86.21 ¥81.76 ¥58.64 ¥57.74
Shares Outstanding 7.4M 7.9M 7.8M 7.8M 7.7M
Shares Issued (total) 7.9M 7.9M 7.8M 7.8M 7.7M
Treasury Shares 0.5M 0.0M 0.0M 0.0M 0.0M