3915

譬ェ蠑丈シ夂、セ繝�繝ゥ繧ケ繧ォ繧、

株式会社テラスカイ
Information & Communication
TerraSky Co.,Ltd. provides cloud products and solutions in Japan and internationally. The company offers cloud integration services comprising Salesforce, MuleSoft Anypoint, Amazon Web services, Heroku, contact center, SAP migration, B2B commerce, and financial services cloud and marketing cloud solutions, as well as solutions for manufacturing industries. It also provides cloud consulting services comprising digital marketing support, DX promotion consulting, AppExchange consulting, marketing tool implementation support service, production support solutions, and data utilization support service; development support tools, such as mitoco X, floss, ACCELQ, DCSpider, skyvisual editor, and Elements.cloud services; and cloud services, including mitoco ERP, mitoco, Mitoco accounting, mitoco Work, mitoco AI, Fujitsu GLOVIA OM, Soask for subscription management, CloudSign for Salesforce, Salesforce Field Service, Insurance Agency Solution for insurance agents, Experience Cloud, Sales Cloud, Salesforce Data Cloud, OMLINE-I, OMLINE-O, ChoiceRESERVE Reservation Integration, SVF Cloud for Salesforce, MotionBoard Cloud for Salesforce, and invoiceAgent for to digitizing paper documents. The company was formerly known as Head Solutions Co., Ltd. and changed its name to Terasakai Co.,Ltd. in February 2007. TerraSky Co.,Ltd. was incorporated in 2006 and is headquartered in Tokyo, Japan.
← Companies
Price
¥2,063
Market Cap
¥26.6B
Ent. Value
¥18.6B
Net Cash
¥8.1B
Shares Out.
12.9M
P / E
16.9×
EV / EBIT
11.9×
P / Book
2.12×
P / NCAV
3.21×
Div. Yield
0.78%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥28.1B ¥24.7B ¥19.1B ¥15.4B ¥12.6B
Cost of Sales ¥20.6B ¥18.0B ¥14.1B ¥11.2B ¥9.0B
Gross Profit ¥7.5B ¥6.7B ¥5.0B ¥4.3B ¥3.6B
SG&A ¥5.9B ¥5.2B ¥4.5B ¥3.7B ¥2.9B
Operating Income ¥1.6B ¥1.5B ¥523M ¥512M ¥659M
Non-Operating Income ¥208M ¥153M ¥138M ¥122M ¥26M
Dividend Income ¥22M ¥17M ¥12M ¥7M ¥10M
Interest Income ¥13M ¥3M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥41M ¥2M ¥5M ¥23M ¥22M
Interest Expense ¥2M ¥2M ¥1M ¥1M ¥3M
Ordinary Income ¥1.7B ¥1.6B ¥655M ¥610M ¥662M
Pre-tax Income ¥2.3B ¥1.6B ¥633M ¥706M ¥662M
Income Taxes ¥586M ¥461M ¥233M ¥261M ¥312M
Current Tax ¥569M ¥534M ¥232M ¥278M ¥246M
Deferred Tax ¥17M ¥-73M ¥1M ¥-18M ¥67M
Net Income (owners) ¥1.6B ¥1.0B ¥300M ¥347M ¥307M
Minority Interest ¥166M ¥154M ¥101M ¥97M ¥43M
Comprehensive Income ¥1.6B ¥-65M ¥1.6B ¥829M ¥-1.1B
EBITDA ¥2.3B ¥2.0B ¥948M ¥918M ¥1.1B
Goodwill Amort. (J-GAAP) ¥36M ¥31M ¥33M ¥38M ¥40M
EPS ¥121.81 ¥78.94 ¥23.35 ¥27.15 ¥24.05
Shares Outstanding 12.9M 12.9M 12.9M 12.8M 12.8M
Shares Issued (total) 12.9M 12.9M 12.9M 12.8M 12.8M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.0M