4483
譬ェ蠑丈シ夂、セ�シェ�シュ�シ、�シ」
株式会社JMDC
Healthcare · Health Information Services
JMDC Inc. provides medical statistics data services in Japan. It operates through two segments: Health Big Data and Telemedicine. The company offers big data services for medical field, including WEB tool, analytic, raw data provision, and publication support services; data provision and aggregation, and solution development services; supporting health business for health insurance associations and local government health services; health data platform; and medical institution support services. It also provides JMDC Claims Database, an epidemiological receipt database that has accumulated receipts, including inpatient, outpatient, and dispensing, as well as medical examination data received from multiple health insurance associations. It serves health insurance unions, pharmaceutical companies, life and non-life insurance companies, and research institutions. JMDC Inc. was incorporated in 2002 and is headquartered in Tokyo, Japan. JMDC Inc. is a subsidiary of OMRON Corporation.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
TDnet
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥50.5B
¥50.5B
¥32.4B
¥27.8B
¥21.8B
Cost of Sales
¥22.8B
¥22.8B
¥13.1B
¥11.9B
¥9.2B
Gross Profit
¥27.7B
¥27.7B
¥19.3B
¥15.9B
¥12.6B
SG&A
¥17.7B
¥17.7B
¥12.0B
¥10.2B
¥7.8B
Operating Income
¥10.5B
¥10.5B
¥7.0B
¥5.9B
¥4.8B
Non-Operating Income
—
¥15M
¥16M
¥38M
¥46M
Non-Operating Expenses
—
¥223M
¥114M
¥88M
¥62M
Ordinary Income
¥10.0B
¥8.5B
—
—
—
Pre-tax Income
¥10.0B
¥10.0B
¥6.9B
¥5.9B
¥4.8B
Net Income (owners)
¥6.8B
¥6.8B
¥4.6B
¥4.3B
¥3.3B
Minority Interest
—
¥106M
¥19M
¥6M
¥-5M
Comprehensive Income
—
¥8.5B
¥4.6B
¥4.3B
¥3.3B
EBITDA
¥13.7B
¥13.7B
¥9.2B
¥7.9B
¥6.5B
EPS
¥103.44
¥103.44
¥71.76
¥71.17
¥57.94
Shares Outstanding
—
65.4M
65.3M
62.9M
56.5M
Shares Issued (total)
—
65.4M
65.3M
62.9M
56.5M
Treasury Shares
—
0.0M
0.0M
0.0M
0.0M
Metric
FY 2025
TDnet
FY 2024
TDnet
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥158.5B
¥158.5B
¥122.5B
¥98.6B
¥62.1B
Current Assets
¥56.6B
¥56.6B
¥41.4B
¥38.2B
¥26.0B
Cash & Deposits
¥28.9B
¥28.9B
¥14.5B
¥22.8B
¥13.2B
Non-Current Assets
¥102.0B
¥102.0B
¥81.1B
¥60.3B
¥36.1B
PP&E
¥20.9B
¥20.9B
¥12.7B
¥10.8B
¥8.4B
Goodwill
—
¥58.4B
¥56.0B
¥39.8B
¥19.4B
Intangible Assets
—
¥5.8B
¥5.8B
¥5.9B
¥5.2B
Deferred Tax Assets
—
¥1.5B
¥1.8B
¥2.1B
¥1.6B
Total Liabilities
¥74.4B
¥74.4B
¥51.8B
¥34.0B
¥30.9B
Current Liabilities
¥24.9B
¥24.9B
¥34.2B
¥12.2B
¥11.6B
ST Debt
¥5.6B
¥5.6B
¥22.4B
¥994M
¥777M
Non-Current Liabilities
¥49.5B
¥49.5B
¥17.5B
¥21.8B
¥19.3B
Total LT Borrowings
¥35.9B
¥35.9B
¥6.6B
¥11.9B
¥10.9B
Deferred Tax Liab.
—
¥1.2B
¥699M
¥730M
¥769M
Total Equity
¥84.2B
¥84.2B
¥70.7B
¥64.5B
¥31.2B
Capital Surplus
—
¥28.2B
¥28.3B
¥27.2B
¥12.5B
Retained Earnings
¥30.3B
¥30.3B
¥17.2B
¥13.3B
¥9.6B
Treasury Stock
—
¥-3M
¥-3M
¥-2M
¥-2M
AOCI
—
¥27M
¥23M
¥28M
¥17M
Equity (owners)
¥83.7B
¥83.7B
¥70.6B
¥64.5B
¥31.2B
Minority Interests
—
¥453M
¥96M
¥-14M
¥-5M
Total Interest-Bearing Debt ⓘ
¥41.5B
¥41.5B
¥28.9B
¥12.9B
¥11.7B
Net Cash ⓘ
¥-12.5B
¥-12.5B
¥-14.5B
¥9.9B
¥1.5B
NCAV ⓘ
¥-17.8B
¥-17.8B
¥-10.4B
¥4.2B
¥-4.9B
NCAV/Share
—
¥-272
¥-159
¥67
¥-87
BV/Share
—
¥1,280
¥1,081
¥1,026
¥552
Metric
FY 2025
TDnet
FY 2024
TDnet
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥8.6B
¥8.6B
¥-17M
¥4.1B
¥3.8B
D&A
¥3.2B
¥3.2B
¥2.2B
¥2.0B
¥1.7B
Investing CF
¥-10.6B
¥-10.6B
¥-24.9B
¥-22.8B
¥-8.1B
CapEx
¥581M
¥581M
¥893M
¥822M
¥446M
Financing CF
¥-1.3B
¥-1.3B
¥16.6B
¥28.3B
¥-2.4B
Free Cash Flow
¥8.0B
¥8.0B
¥-910M
¥3.2B
¥3.4B
Metric
FY 2025
TDnet
FY 2024
TDnet
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
8.0%
8.7%
6.8%
8.9%
10.5%
ROA
4.3%
4.8%
4.2%
5.3%
5.2%
EPS
¥103.44
¥103.44
¥71.76
¥71.17
¥57.94
DPS
¥0.00
¥0.00
¥14.00
¥12.00
¥10.00
BPS
¥1,278.09
¥1,278.09
—
—
—
FCF/Share
—
¥123
¥-14
¥52
¥59
NCAV/Share
—
¥-272
¥-159
¥67
¥-87
Payout Ratio
0.0%
0.0%
19.5%
16.9%
17.3%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 4
Date Activist Stake Event Flag Demands Source
2025-05-15
Noritsu Koki Co., Ltd.
4.74%
-1.02%
change
Passive
—
2025-04-04
Noritsu Koki Co., Ltd.
5.76%
-1.01%
change
Passive
—
2023-10-17
Noritsu Koki Co., Ltd.
6.77%
change
Passive
—
2023-10-16
OMRON Corporation
56.01%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-08
15:30
Div Increase
¥1.2B ¥18.0/sh
+12%
JMDC announced a dividend increase with a decided dividend per share of 18 yen for the fiscal year ending March 31, 2026…
Summary
JMDC announced a dividend increase with a decided dividend per share of 18 yen for the fiscal year ending March 31, 2026, up from 16 yen in the prior year. Total dividend payout amounts to 1,177 million yen, representing a 12.5% year-over-year increase. The dividend will be effective June 8, 2026, sourced from retained earnings as part of the company's balanced approach to growth investment and shareholder returns.
YoY: +12%
Source (JP)
1株当たり配当金 18 円 00 銭(直近の配当予想 16 円 00 銭、前期実績 2025 年3月期)。配当金総額 1,177 百万円(直近の配当予想 1,045 百万円)
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
オムロン株式会社
35,459
54.24%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
4,551
6.96%
3
ノーリツ鋼機株式会社
3,799
5.81%
4
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行 (信託口)
2,167
3.32%
5
UBS EUROPE SE LUXEMBOURG BRANCH-UCITS CLIENTS (常任代理人 シティバンク、エヌ・エイ東京支店)
1,114
1.70%
6
BNP PARIBAS LUXEMBOURG/2S/JASDEC SECURITIES/UCITS ASSETS (常任代理人 香港上海銀行東京支店カストディ業務部)
870
1.33%
7
Northern Trust Company
NORTHERN TRUST CO.(AVFC) RE UKUC UCITS CLIENTS NON LENDING 10PCT TREATY ACCOUNT (常任代理人 香港上海銀行東京支店カストディ業務部)
831
1.27%
8
JP JPMSE LUX RE MERRILL LYNCH INTERNATIONAL JP EQ CO 2 (常任代理人 株式会社三菱UFJ銀行決済事業部)
772
1.18%
9
松島 陽介
565
0.86%
10
野村信託銀行株式会社(投信口)
511
0.78%
Domestic Nominees
10.3%
-0.4% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
1.3%
-1.4% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
65.9%
+0.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
オムロン
32.52%
54.28%
54.24%
-0.04%
日本マスタートラスト信託銀行
11.16%
8.13%
6.96%
-1.17%
ノーリツ鋼機
14.08%
6.56%
5.81%
-0.75%
日本カストディ銀行
4.05%
2.59%
3.32%
+0.73%
UBS EUROPE SE LUXEMBOURG BRANCH-UCITS CLIENTS
NEW ENTRY
—
—
—
1.70%
NEW
BNP PARIBAS LUXEMBOURG/2S/JASDEC SECURITIES/UCITS ASSETS
NEW ENTRY
—
—
—
1.33%
NEW
Northern Trust
—
0.99%
1.27%
+0.28%
JP JPMSE LUX RE MERRILL LYNCH INTERNATIONAL JP EQ CO 2
NEW ENTRY
—
—
—
1.18%
NEW
松島 陽介
2.68%
1.71%
0.86%
-0.85%
野村信託銀行株式会社(投信口)
NEW ENTRY
—
—
—
0.78%
NEW
Credit Suisse
last seen 2024
Exited Top 10
0.97%
1.50%
—
山元 雄太
last seen 2024
Exited Top 10
2.29%
1.48%
—
State Street
last seen 2024
Exited Top 10
1.17%
0.89%
—
JP Morgan
last seen 2024
Exited Top 10
—
0.79%
—
BNY Mellon
last seen 2023
Exited Top 10
1.06%
—
—
杉田 玲夢
last seen 2023
Exited Top 10
1.25%
—
—
Concentration (HHI)
ⓘ
1414
3072
3044
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,010M
Holdings
1
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding
· Only one fiscal year available