Tsumura & Co. engages in the production and sale of Kampo extract intermediates and granular Kampo formulations in Japan and internationally. The company offers products for female problems, proneness to fatigue, skin problems, gastrointestinal problems, obesity, constipation and hemorrhoids, as well as body aches, children's sickness, stress, urinary problems, and cold, cough, and nasal and throat inflammation symptoms. It also offers over-the-counter Kampo medicines. The company was founded in 1893 and is headquartered in Tokyo, Japan.
Price
ยฅ3,724
Market Cap
ยฅ284.2B
Ent. Value
ยฅ281.3B
Net Cash
ยฅ2.9B
Shares Out.
76.3M
P / E
8.7ร
EV / EBIT
7.0ร
P / Book
0.94ร
P / NCAV
1.76ร
Div. Yield
3.65%
PRICE
Historical Valuation Mapping
ANNUAL BASES VS. DAILY MULTIPLES
1Yr
3Yr
5Yr
Max
ANNUAL HISTORICAL EPS (ยฅ)
VALUATION MULTIPLE (P/E)
DAILY PRICING LOGS VIA YAHOO FINANCE
โข
HISTORICAL FUNDAMENTALS COMPILATION VIA EDINET
| Metric |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|
| Net Sales | ยฅ181.1B | ยฅ150.8B | ยฅ140.0B | ยฅ129.5B | ยฅ130.9B |
| Cost of Sales | ยฅ90.5B | ยฅ82.0B | ยฅ71.8B | ยฅ63.1B | ยฅ55.9B |
| Gross Profit | ยฅ90.6B | ยฅ68.8B | ยฅ68.3B | ยฅ66.5B | ยฅ74.9B |
| SG&A | ยฅ50.5B | ยฅ48.8B | ยฅ47.4B | ยฅ44.1B | ยฅ55.5B |
| Operating Income | ยฅ40.1B | ยฅ20.0B | ยฅ20.9B | ยฅ22.4B | ยฅ19.4B |
| Non-Operating Income | ยฅ3.1B | ยฅ3.9B | ยฅ2.9B | ยฅ3.7B | ยฅ1.8B |
| Dividend Income | ยฅ386M | ยฅ300M | ยฅ265M | ยฅ248M | ยฅ250M |
| Interest Income | ยฅ628M | ยฅ671M | ยฅ531M | ยฅ443M | ยฅ474M |
| Non-Operating Expenses | ยฅ746M | ยฅ378M | ยฅ412M | ยฅ218M | ยฅ318M |
| Interest Expense | ยฅ518M | ยฅ330M | ยฅ256M | ยฅ173M | ยฅ286M |
| Ordinary Income | ยฅ42.4B | ยฅ23.5B | ยฅ23.5B | ยฅ25.9B | ยฅ20.9B |
| Pre-tax Income | ยฅ45.6B | ยฅ23.7B | ยฅ23.0B | ยฅ25.6B | ยฅ20.5B |
| Income Taxes | ยฅ11.0B | ยฅ5.7B | ยฅ5.6B | ยฅ6.2B | ยฅ5.7B |
| Current Tax | ยฅ10.6B | ยฅ6.1B | ยฅ6.1B | ยฅ6.3B | ยฅ6.2B |
| Deferred Tax | ยฅ404M | ยฅ-394M | ยฅ-489M | ยฅ-101M | ยฅ-519M |
| Net Income (owners) | ยฅ32.4B | ยฅ16.7B | ยฅ16.5B | ยฅ18.8B | ยฅ15.3B |
| Minority Interest | ยฅ2.1B | ยฅ1.3B | ยฅ904M | ยฅ559M | ยฅ-591M |
| Comprehensive Income | ยฅ45.1B | ยฅ27.4B | ยฅ19.8B | ยฅ29.9B | ยฅ17.4B |
| EBITDA | ยฅ51.3B | ยฅ30.8B | ยฅ31.5B | ยฅ31.6B | ยฅ28.0B |
| Goodwill Amort. (J-GAAP) | ยฅ550M | ยฅ519M | ยฅ511M | ยฅ446M | ยฅ405M |
| EPS | ยฅ427.15 | ยฅ219.83 | ยฅ215.63 | ยฅ246.21 | ยฅ200.40 |
| Shares Outstanding | 76.3M | 76.5M | 76.5M | 76.5M | 76.5M |
| Shares Issued (total) | 76.8M | 76.8M | 76.8M | 76.8M | 76.8M |
| Treasury Shares | 0.4M | 0.2M | 0.2M | 0.3M | 0.3M |
| Metric |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | ยฅ464.4B | ยฅ428.3B | ยฅ396.8B | ยฅ351.0B | ยฅ319.1B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets | ยฅ295.7B | ยฅ281.3B | ยฅ268.3B | ยฅ229.4B | ยฅ204.3B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Deposits | ยฅ73.2B | ยฅ78.1B | ยฅ94.8B | ยฅ67.6B | ยฅ61.3B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Trade Receivables | ยฅ66.3B | ยฅ66.0B | ยฅ57.5B | ยฅ54.7B | ยฅ48.6B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Assets | ยฅ168.7B | ยฅ147.0B | ยฅ128.5B | ยฅ121.6B | ยฅ114.8B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PP&E | ยฅ128.2B | ยฅ104.1B | ยฅ93.4B | ยฅ90.0B | ยฅ84.2B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | ยฅ8.5B | ยฅ8.3B | ยฅ8.5B | ยฅ8.5B | ยฅ7.9B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible Assets | ยฅ18.2B | ยฅ17.3B | ยฅ14.6B | ยฅ12.3B | ยฅ11.4B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment Securities | ยฅ10.3B | ยฅ15.2B | ยฅ11.2B | ยฅ10.2B | ยฅ11.4B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Assets | ยฅ847M | ยฅ1.1B | ยฅ1.8B | ยฅ660M | ยฅ500M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities | ยฅ134.3B | ยฅ132.9B | ยฅ124.6B | ยฅ92.9B | ยฅ85.9B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities | ยฅ61.9B | ยฅ68.6B | ยฅ47.2B | ยฅ45.9B | ยฅ48.4B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | ยฅ24.3B | ยฅ19.8B | ยฅ16.4B | ยฅ13.7B | ยฅ8.6B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ST Debt | ยฅ5.3B | ยฅ10.3B | ยฅ10.3B | ยฅ10.3B | ยฅ22.9B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Payable | ยฅ7.6B | ยฅ3.0B | ยฅ3.2B | ยฅ3.3B | ยฅ4.1B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Liabilities | ยฅ72.4B | ยฅ64.3B | ยฅ77.4B | ยฅ47.0B | ยฅ37.5B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total LT Borrowings | ยฅ65.1B | ยฅ54.4B | ยฅ69.4B | ยฅ39.4B | ยฅ30.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pension Obligations | ยฅ597M | ยฅ49M | ยฅ59M | ยฅ55M | ยฅ61M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Liab. | ยฅ202M | ยฅ1.1B | ยฅ11M | ยฅ287M | ยฅ231M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Equity | ยฅ330.1B | ยฅ295.4B | ยฅ272.2B | ยฅ258.1B | ยฅ233.2B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Stock | ยฅ30.1B | ยฅ30.1B | ยฅ30.1B | ยฅ30.1B | ยฅ30.1B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Surplus | ยฅ13.7B | ยฅ13.7B | ยฅ13.7B | ยฅ13.7B | ยฅ13.8B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retained Earnings | ยฅ229.2B | ยฅ205.8B | ยฅ194.2B | ยฅ182.9B | ยฅ169.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Treasury Stock | ยฅ-3.2B | ยฅ-2.4B | ยฅ-1.1B | ยฅ-682M | ยฅ-679M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI | ยฅ30.7B | ยฅ23.5B | ยฅ15.0B | ยฅ13.6B | ยฅ5.5B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity (owners) | ยฅ269.9B | ยฅ247.3B | ยฅ237.0B | ยฅ226.1B | ยฅ212.2B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Minority Interests | ยฅ29.6B | ยฅ24.6B | ยฅ20.2B | ยฅ18.3B | ยฅ15.4B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Interest-Bearing Debt โ | ยฅ70.3B | ยฅ64.7B | ยฅ79.7B | ยฅ49.7B | ยฅ52.9B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash โ | ยฅ2.9B | ยฅ13.4B | ยฅ15.1B | ยฅ17.9B | ยฅ8.5B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV โ | ยฅ161.4B | ยฅ148.4B | ยฅ143.8B | ยฅ136.5B | ยฅ118.4B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV/Share | ยฅ2,115 | ยฅ1,939 | ยฅ1,878 | ยฅ1,785 | ยฅ1,547 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BV/Share | ยฅ3,536 | ยฅ3,232 | ยฅ3,097 | ยฅ2,956 | ยฅ2,774 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Metric |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|
| Operating CF | ยฅ33.8B | ยฅ5.6B | ยฅ16.5B | ยฅ21.3B | ยฅ16.1B |
| Interest Paid | ยฅ-529M | ยฅ-334M | ยฅ-232M | ยฅ-209M | ยฅ-275M |
| Interest Received | ยฅ992M | ยฅ998M | ยฅ772M | ยฅ682M | ยฅ878M |
| D&A | ยฅ10.6B | ยฅ10.2B | ยฅ10.1B | ยฅ8.7B | ยฅ8.2B |
| Goodwill Amort. | ยฅ550M | ยฅ519M | ยฅ511M | ยฅ446M | ยฅ405M |
| Investing CF | ยฅ-25.0B | ยฅ-19.4B | ยฅ-15.5B | ยฅ-9.1B | ยฅ-7.4B |
| CapEx | ยฅ27.6B | ยฅ16.8B | ยฅ12.2B | ยฅ10.2B | ยฅ8.9B |
| Financing CF | ยฅ-19.9B | ยฅ-4.4B | ยฅ24.4B | ยฅ-8.2B | ยฅ-10.4B |
| Dividends Paid | ยฅ-9.0B | ยฅ-5.1B | ยฅ-4.9B | ยฅ-4.9B | ยฅ-4.9B |
| Share Buybacks | ยฅ-912M | ยฅ-1.3B | ยฅ-446M | โ | โ |
| LT Debt Repaid | โ | โ | โ | ยฅ-12.3B | โ |
| Free Cash Flow | ยฅ6.2B | ยฅ-11.2B | ยฅ4.2B | ยฅ11.1B | ยฅ7.2B |
| Net Change in Cash | ยฅ-4.9B | ยฅ-16.7B | ยฅ27.2B | ยฅ7.9B | ยฅ-1.5B |
| Metric |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Equity (ROE) โ | 10.4% | 5.9% | 6.2% | 7.7% | 6.6% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets (ROA) โ | 7.3% | 4.0% | 4.4% | 5.6% | 4.8% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin โ | 50.0% | 45.6% | 48.8% | 51.3% | 57.3% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin โ | 22.2% | 13.3% | 14.9% | 17.3% | 14.8% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin โ | 17.9% | 11.1% | 11.8% | 14.5% | 11.7% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Ratio โ | 4.78x | 4.10x | 5.68x | 5.00x | 4.22x | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quick Ratio โ | 4.78x | 4.10x | 5.68x | 5.00x | 4.22x | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Per Share Metrics | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue / Share โ | ยฅ2,373 | ยฅ1,971 | ยฅ1,830 | ยฅ1,693 | ยฅ1,711 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BV/Share โ | ยฅ3,536 | ยฅ3,232 | ยฅ3,097 | ยฅ2,956 | ยฅ2,774 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV/Share โ | ยฅ2,115 | ยฅ1,939 | ยฅ1,878 | ยฅ1,785 | ยฅ1,547 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS โ | ยฅ427.15 | ยฅ219.83 | ยฅ215.63 | ยฅ246.21 | ยฅ200.40 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DPS โ | ยฅ136.00 | ยฅ85.00 | ยฅ64.00 | ยฅ64.00 | ยฅ64.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Payout Ratio โ | 31.8% | 38.7% | 29.7% | 26.0% | 31.9% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF/Share โ | ยฅ81.65 | ยฅ-146.55 | ยฅ55.25 | ยฅ145.61 | ยฅ93.49 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market Valuation
Avg daily close price for calendar year ร most recently reported EPS / DPS
| Metric | CY2023 | CY2024 | CY2025 |
|---|---|---|---|
| Avg P/E โ |
11.5ร
EPS from 2023-03 |
16.9ร
EPS from 2024-03 |
8.8ร
EPS from 2025-03 |
| Avg Div Yield โ |
2.59%
DPS from 2023-03 |
2.29%
DPS from 2024-03 |
3.63%
DPS from 2025-03 |
| Avg Daily Close | ยฅ2,472 | ยฅ3,714 | ยฅ3,750 |
Growth Rates (CAGR)
| Metric | 3yr CAGR (FY2021โ2024) | 5yr CAGR |
|---|---|---|
| Stock Price | +14.5% | โ |
| Sales | +11.8% | โ |
| FCF/Share | -17.5% | โ |
| EPS | +20.2% | โ |
| DPS | +28.6% | โ |
| BV/Share | +6.2% | โ |
| NCAV/Share | +5.8% | โ |
๐ฏ๐ต Disclosure Information in Accordance with โAction to Implement Management that is Conscious of Cost of Capital and Stock Priceโ
EN AVAILABLE
Market Segment: Prime
Last Updated: 2025-06-27
Status:
Disclosed
Please refer to [Principle 1-3] above.
EVENT TIMELINE
S Shareholder
A Capital Signal
Capital Allocation Signals 1
| Date | Type | Amount | Summary | |
|---|---|---|---|---|
|
2026-05-13
11:30
|
Div Increase | ยฅ5.9B ยฅ79.0/sh +4% | Tsumura announced a dividend increase for fiscal year ending March 31, 2026, with year-end dividend raised to ยฅ79 per shโฆ | |
|
Summary
Tsumura announced a dividend increase for fiscal year ending March 31, 2026, with year-end dividend raised to ยฅ79 per share from ยฅ76 previously, representing a ยฅ3 per share increase (3.9% YoY). Total annual dividend is now ยฅ147 per share (ยฅ68 interim + ยฅ79 final) versus prior guidance of ยฅ144, with total payout of ยฅ5.947 billion. The increase reflects stronger-than-expected net income while maintaining DOE target of 3.6% toward the 2031 goal of 5%.
Deadline: 2026-06-29
YoY: +4%
Source (JP)
2026ๅนด3ๆๆใฎ่ฆชไผ็คพๆ ชไธปใซๅธฐๅฑใใๅฝๆ็ดๅฉ็ใ2025ๅนด11ๆ10ๆฅๅ
ฌ่กจใฎๆฅญ็ธพไบๆณใใๅขๅ ใใใใใๅนด้้
ๅฝ้ใ๏ผๆ ชใใใ3ๅๅข้
ใฎ147ๅ๏ผไธญ้้
ๅฝ้68ๅใๆๆซ้
ๅฝ้79ๅ๏ผใจใใใใฎใงใใ
ๅฐไฝ้ใฎ้
ๅฝ๏ผๅข้
๏ผใซ้ขใใใ็ฅใใ
TDnet PDF
|
||||
| # | Shareholder | Shares (thou.) | % of Total |
|---|---|---|---|
| 1 |
The Master Trust Bank of Japan, Ltd. (Trust Account)
ๆฅๆฌใในใฟใผใใฉในใไฟก่จ้่กใฑไฟก่จๅฃ
|
11,959 |
|
| 2 |
BANK OF CHINA ๏ผHONG KONG๏ผ LIMITED๏ผPING AN LIFE INSURANCE COMPANY OF CHINA,LIMITED
๏ผข๏ผก๏ผฎ๏ผซ ๏ผฏ๏ผฆ ๏ผฃ๏ผจ๏ผฉ๏ผฎ๏ผก ๏ผ๏ผจ๏ผฏ๏ผฎ๏ผง ๏ผซ๏ผฏ๏ผฎ๏ผง๏ผ ๏ผฌ๏ผฉ๏ผญ๏ผฉ๏ผด๏ผฅ๏ผค๏ผ๏ผฐ๏ผฉ๏ผฎ๏ผง ๏ผก๏ผฎ ๏ผฌ๏ผฉ๏ผฆ๏ผฅ ๏ผฉ๏ผฎ๏ผณ๏ผต๏ผฒ๏ผก๏ผฎ๏ผฃ๏ผฅ ๏ผฃ๏ผฏ๏ผญ๏ผฐ๏ผก๏ผฎ๏ผน ๏ผฏ๏ผฆ ๏ผฃ๏ผจ๏ผฉ๏ผฎ๏ผก๏ผ๏ผฌ๏ผฉ๏ผญ๏ผฉ๏ผด๏ผฅ๏ผค(ๅธธไปปไปฃ็ไบบ ใทใใฃใใณใฏใใจใใปใจใคๆฑไบฌๆฏๅบ)
|
7,675 |
|
| 3 |
Custody Bank of Japan, Ltd. (Trust Account)
ใฑๆฅๆฌใซในใใใฃ้่กไฟก่จๅฃ
|
5,208 |
|
| 4 |
STATE STREET BANK AN D TRUST COMPANY
๏ผณ๏ผด๏ผก๏ผด๏ผฅ ๏ผณ๏ผด๏ผฒ๏ผฅ๏ผฅ๏ผด ๏ผข๏ผก๏ผฎ๏ผซ ๏ผก๏ผฎ ๏ผค ๏ผด๏ผฒ๏ผต๏ผณ๏ผด ๏ผฃ๏ผฏ๏ผญ๏ผฐ๏ผก๏ผฎ๏ผน ๏ผ๏ผ๏ผ๏ผ๏ผ๏ผ(ๅธธไปปไปฃ็ไบบ ใฑใฟใใป้่กๆฑบๆธๅถๆฅญ้จ)
|
3,504 |
|
| 5 |
BRIGHT RIDE LIMITED
BRIGHT RIDE LIMITED(ๅธธไปปไปฃ็ไบบ ไธ็ฐ่จผๅธใฑ)
|
1,692 |
|
| 6 |
Employee Stock Ownership Plan
ใใ ใฉใฐใซใผใๅพๆฅญๅกๆๆ ชไผ
|
1,566 |
|
| 7 |
STATE STREET BANK AN D TRUST COMPANY
๏ผช๏ผ๏ผฐ๏ผ ๏ผญ๏ผฏ๏ผฒ๏ผง๏ผก๏ผฎ ๏ผข๏ผก๏ผฎ๏ผซ ๏ผฌ๏ผต๏ผธ ๏ผฅ๏ผญ๏ผข๏ผฏ๏ผต๏ผฒ๏ผง ๏ผณ๏ผ๏ผก๏ผ ๏ผ๏ผ๏ผ๏ผ๏ผ๏ผ (ๅธธไปปไปฃ็ไบบ ใฑใฟใใป้่กๆฑบๆธๅถๆฅญ้จ)
|
1,414 |
|
| 8 |
MUFG Bank
ๆ ชๅผไผ็คพไธ่ฑ๏ผต๏ผฆ๏ผช้่ก
|
1,348 |
|
| 9 |
STATE STREET BANK AN D TRUST COMPANY
๏ผด๏ผจ๏ผฅ ๏ผข๏ผก๏ผฎ๏ผซ ๏ผฏ๏ผฆ ๏ผฎ๏ผฅ๏ผท ๏ผน๏ผฏ๏ผฒ๏ผซ ๏ผญ๏ผฅ๏ผฌ๏ผฌ๏ผฏ๏ผฎ ๏ผ๏ผ๏ผ๏ผ๏ผ๏ผ(ๅธธไปปไปฃ็ไบบ ใฑใฟใใป้่กๆฑบๆธๅถๆฅญ้จ)
|
1,200 |
|
| 10 |
Nomura Trust and Banking Co., Ltd.
้ๆไฟก่จ้่กๆ ชๅผไผ็คพ๏ผๆไฟกๅฃ๏ผ
|
1,187 |
|
as of 2025-03-31
Source: EDINET โ
Ownership by year โ hover bars for detail
Domestic Nominees
22.5%
+2.9% vs 2024
Trust bank custodians โ GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
25.7%
-0.5% vs 2024
Named entities with disclosed investment intent
Bar = % of shares outstanding ยท top-10 covers 48.2% ยท grey = other shareholders ยท 2025
| Shareholder | Trend | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
|
The Master Trust Bank of Japan, Ltd. (Trust Account)
ๆฅๆฌใในใฟใผใใฉในใไฟก่จ้่ก
|
โ | โ | 14.25% | 15.67% +1.42% | |
|
BANK OF CHINA ๏ผHONG KONG๏ผ LIMITED๏ผPING AN LIFE INSURANCE COMPANY OF CHINA,LIMITED
BANK OF CHINA (HONG KONG) LIMITED-PING AN LIFE INSURANCE COMPANY OF CHINA,LIMITED
|
โ | โ | 10.03% | 10.06% +0.03% | |
|
STATE STREET BANK AN D TRUST COMPANY
ใฟใใป้่ก
|
20.56% | 10.22% | 8.82% | 8.01% -0.81% | |
|
Custody Bank of Japan, Ltd. (Trust Account)
ๆฅๆฌใซในใใใฃ้่ก
|
8.96% | 4.73% | 5.37% | 6.82% +1.45% | |
|
BRIGHT RIDE LIMITED
BRIGHT RIDE LIMITED)
|
โ | โ | 2.21% | 2.22% +0.01% | |
|
Employee Stock Ownership Plan
ใใ ใฉใฐใซใผใๅพๆฅญๅกๆๆ ชไผ
|
4.64% | 2.32% | 2.29% | 2.05% -0.24% | |
|
MUFG Bank
ไธ่ฑUFJ้่ก
|
5.74% | 2.87% | 2.87% | 1.77% -1.10% | |
|
Nomura Trust and Banking Co., Ltd.
NEW ENTRY
้ๆไฟก่จ้่ก
|
โ | โ | โ | โ | 1.56% NEW |
| BANK OF CHINA (HONG KONG)LIMITED-PING AN LIFE INSURANCE COMPANY OF CHINA,LIMITED last seen 2023 | Exited Top 10 | 20.06% | 10.03% | โ | โ |
| BRIGHT RIDE LIMITED ) last seen 2023 | Exited Top 10 | 4.42% | 2.21% | โ | โ |
| ๆฅๆฌใในใฟใผใใฉในใ ไฟก่จ้่ก(ๆ ช)ไฟก่จๅฃ last seen 2023 | Exited Top 10 | 35.50% | 15.96% | โ | โ |
| Concentration (HHI) โ | 2240 | 501 | 429 | 472 |
4 fiscal years ยท top-10 holders per year ยท >2,500 HHI = high concentration ยท entity-resolved
Portfolio Book Value
ยฅ9,674M
Holdings
18
| Held Company | FY2025 ยฅ9,674M total | ||
|---|---|---|---|
| Book Val ยฅM | Shares | ||
|
MEDIPAL HOLDINGS CORPORATION
ใฑใกใใฃใใซใใผใซใใฃใณใฐใน
|
2,703 |
1,157,919
|
M |
| ใขใซใใฌใใต ใใผใซใใฃใณใฐในใฑ | 2,444 |
1,157,896
|
|
|
Mitsubishi UFJ Financial Group, Inc.
ใฑไธ่ฑ๏ผต๏ผฆ๏ผชใใฃใใณใทใฃใซใปใฐใซใผใ
|
1,555 |
773,500
|
|
|
TOHO HOLDINGS CO.,LTD.
ๆฑ้ฆใใผใซใใฃใณใฐในใฑ
|
1,249 |
280,218
|
M |
|
SUZUKEN CO.,LTD.
ใฑในใบใฑใณ
|
656 |
132,913
|
M |
|
่ใก่ญใฃ็นๅฅฮ็นงใฑ็นงใข็นงใ็นๅธ๏ฟฝใท็นใฉ็น๏ฟฝ็นงใ็นใฆ็นงใผ็นงใฑ่ญฌใง่ ไธใทๅคใใป
ๅคงๆจใใซในใฑใขใใผใซใใฃใณใฐในใฑ
|
447 |
559,046
|
|
|
Shizuoka Financial Group, Inc.
ใฑใใใใใใฃใใณใทใฃใซใฐใซใผใ
|
211 |
130,050
|
|
|
THE SHIGA BANK,LTD.
ใฑๆป่ณ้่ก
|
145 |
27,720
|
M |
|
Dai Nippon Printing Co.,Ltd.
ๅคงๆฅๆฌๅฐๅทใฑ
|
115 |
54,300
|
M |
|
The Hachijuni Bank, Ltd.
ใฑๅ
ซๅไบ้่ก
|
99 |
94,479
|
M |
| ๏ผด๏ผฏ๏ผฐ๏ผฐ๏ผก๏ผฎใใผใซใใฃใณใฐในใฑ | 32 |
8,100
|
|
|
HOKUYAKU TAKEYAMA Holdings,Inc.
ใฑใปใใใใป็ซนๅฑฑใใผใซใใฃใณใฐใน
|
17 |
19,368
|
|
|
taisei corporation
ๅคงๆๅปบ่จญใฑ
|
1 |
240
|
M |
| ใฑใใคใใกใผใ | โ | ||
|
VITAL KSK HOLDINGS,INC.
ใฑใใคใฟใซใฑใผใจในใฑใผใปใใผใซใใฃใณใฐใน
|
โ | ||
|
Takasago Thermal Engineering Co., Ltd.
้ซ็ ็ฑๅญฆๅทฅๆฅญใฑ
|
โ | M | |
|
Maruzen Showa Unyu Co,.Ltd.
ไธธๅ
จๆญๅ้่ผธใฑ
|
โ | M | |
|
TOMOKU CO.,LTD.
ใฑใใผใขใฏ
|
โ | M | |
| Portfolio total | 9,674 | ||
Book value in ยฅM ยท โ reduced ยท โ increased vs prior year ยท M = mutual holding
ยท Only one fiscal year available
Material Events (1)
View on feed โ
| Date | Category | Summary | Amount | |
|---|---|---|---|---|
| 2026-01-16 |
๐ฐ Capital Raise
Debt
|
The company executed a syndicated term loan agreement on January 16, 2026, with financial covenants attached. The facility consists of two tranches totaling 500 billion yen (Tranche A: 205 billion yen due 2033, Tranche B: 295 billion yen due 2036) provided by a consortium of major and regional banks.
|
ยฅ50.0bn | โบ |
|
Summary
The company executed a syndicated term loan agreement on January 16, 2026, with financial covenants attached. The facility consists of two tranches totaling 500 billion yen (Tranche A: 205 billion yen due 2033, Tranche B: 295 billion yen due 2036) provided by a consortium of major and regional banks.
Counterparty: Consortium of urban banks and regional banks (ใทใณใธใฑใผใๅฃ)
Source (JP)
โ EDINET
2026ๅนด1ๆ16ๆฅไปใง่ฒกๅไธใฎ็น็ดใไปใใใ้้ญๆถ่ฒป่ฒธๅๅฅ็ดใ็ท ็ตใใใใพใใใใใฉใณใทใง๏ผก205ๅๅ๏ผๅผๆธๆ้2033ๅนด1ๆ21ๆฅ๏ผใใใฉใณใทใง๏ผข295ๅๅ๏ผๅผๆธๆ้2036ๅนด1ๆ21ๆฅ๏ผ
|
||||