3946

TOMOKU CO.,LTD.

株式会社トーモク
Pulp & Paper
Tomoku Co., Ltd. engages in the corrugated container and display carton, housing, transportation, and logistics businesses in Japan and internationally. The company manufactures and sells corrugated sheets, corrugated cases, and printed paper containers. It also engages in the construction and sale of Swedish style houses; and insurance brokerage business, as well as provision of transportation, operation, warehousing, and recycling of food containers. In addition, the company sells machinery; imports-exports housing-related materials; renovates, extends, and reconstructs general houses and condominiums; and provides wooden truss of roofs and floors for small houses. Further, it provides transportation and logistics, and automobile-inspection services, as well as warehousing, factory works, and worker dispatching services; manages food and beverage distribution center, and delivery operation; and manufactures housing components for Sweden house. The company was formerly known as Toyo Wood Products Co., Ltd. and changed its name to Tomoku Co., Ltd. in January 1971. Tomoku Co., Ltd. was incorporated in 1940 and is headquartered in Tokyo, Japan.
← Companies
Price
¥3,975
Market Cap
¥65.1B
Ent. Value
¥111.4B
Net Debt
−¥46.3B
Shares Out.
16.4M
P / E
8.9×
EV / EBIT
9.8×
⚠ TSE Capital Mandate
P / Book
0.64×
P / NCAV
N/M
Div. Yield
1.64%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥224.1B ¥219.6B ¥211.5B ¥212.8B ¥206.0B
Cost of Sales ¥183.5B ¥182.7B ¥176.7B ¥179.2B ¥172.1B
Gross Profit ¥40.6B ¥36.9B ¥34.8B ¥33.6B ¥33.9B
SG&A ¥29.2B ¥27.6B ¥26.7B ¥26.1B ¥25.6B
Operating Income ¥11.4B ¥9.4B ¥8.1B ¥7.5B ¥8.3B
Non-Operating Income ¥1.3B ¥955M ¥1.4B ¥1.4B ¥1.3B
Dividend Income — ¥263M ¥214M ¥209M ¥212M
Interest Income — ¥44M ¥60M ¥39M ¥18M
Non-Operating Expenses — ¥914M ¥827M ¥843M ¥645M
Interest Expense — ¥546M ¥428M ¥487M ¥387M
Ordinary Income ¥11.4B ¥9.4B ¥8.6B ¥8.0B ¥9.0B
Pre-tax Income ¥11.2B ¥9.5B ¥8.7B ¥7.9B ¥9.0B
Income Taxes ¥3.8B ¥2.9B ¥3.3B ¥2.6B ¥2.9B
Current Tax — ¥2.7B ¥2.9B ¥2.3B ¥3.0B
Deferred Tax — ¥195M ¥426M ¥254M ¥-47M
Net Income (owners) ¥7.4B ¥6.5B ¥5.3B ¥5.3B ¥6.0B
Minority Interest — ¥67M ¥64M ¥48M ¥70M
Comprehensive Income — ¥5.4B ¥9.6B ¥5.5B ¥5.7B
EBITDA ¥19.8B ¥17.7B ¥16.2B ¥15.3B ¥15.8B
Goodwill Amort. (J-GAAP) — ¥372M ¥360M ¥349M ¥288M
EPS ¥446.46 ¥395.46 ¥322.99 ¥319.71 ¥364.87
Shares Outstanding — 16.4M 16.4M 16.4M 16.3M
Shares Issued (total) — 19.3M 19.3M 19.3M 19.3M
Treasury Shares — 3.0M 3.0M 3.0M 3.0M