4558
CHUKYOIYAKUHIN CO.,LTD.
株式会社中京医薬品
Pharmaceutical
Chukyoiyakuhin Co.,Ltd. engages in the pharmaceuticals, health food products, soft drinks, medical equipment, cosmetics, daily necessities, clothing, food, and life and non-life insurance businesses. It is also involved in the manufacture and sale of quasi-drugs; sale of water; electricity intermediation; and manufacturing and sales of disinfectant alcohol products and beverages. In addition, the company offers distributes first aid kits to households through sales representatives, franchisees, and general distribution markets. Further, it owns water production plants. The company was founded in 1949 and is headquartered in Handa, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥6.6B
¥6.3B
¥6.1B
¥5.7B
¥5.4B
Cost of Sales
—
—
¥2.4B
¥2.0B
¥1.7B
Gross Profit
¥3.7B
¥3.6B
¥3.7B
¥3.7B
¥3.7B
SG&A
¥3.6B
¥3.5B
¥3.6B
¥3.6B
¥3.6B
Operating Income
¥127M
¥106M
¥128M
¥60M
¥64M
Non-Operating Income
¥26M
¥20M
¥23M
¥24M
¥25M
Dividend Income
—
¥2M
¥1M
¥1M
¥1M
Interest Income
—
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
—
¥9M
¥4M
¥4M
¥5M
Interest Expense
—
¥9M
¥4M
¥4M
¥5M
Ordinary Income
¥140M
¥117M
¥148M
¥80M
¥84M
Pre-tax Income
¥119M
¥126M
¥20M
¥77M
¥94M
Income Taxes
¥35M
¥81M
¥48M
¥63M
¥61M
Current Tax
—
¥74M
¥68M
¥67M
¥68M
Deferred Tax
—
¥7M
¥-21M
¥-5M
¥-7M
Net Income (owners)
¥84M
¥45M
¥-27M
¥14M
¥33M
EBITDA
¥174M
¥204M
¥226M
¥150M
¥150M
Goodwill Amort. (J-GAAP)
—
¥42M
¥43M
¥36M
¥5M
EPS
¥7.84
¥4.24
¥-2.57
¥1.36
¥3.16
Shares Outstanding
—
11.7M
11.7M
11.7M
11.7M
Shares Issued (total)
—
11.7M
11.7M
11.7M
11.7M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥5.3B
¥5.1B
¥5.1B
¥5.2B
¥5.3B
Current Assets
¥3.1B
¥2.9B
¥2.8B
¥2.9B
¥3.2B
Cash & Deposits
¥1.3B
¥1.2B
¥1.1B
¥1.1B
¥1.4B
Trade Receivables
—
¥519M
¥463M
¥490M
¥377M
Non-Current Assets
¥2.2B
¥2.1B
¥2.3B
¥2.3B
¥2.2B
PP&E
¥1.6B
¥1.6B
¥1.7B
¥1.7B
¥1.7B
Goodwill
—
¥77M
¥129M
¥171M
¥34M
Intangible Assets
—
¥112M
¥169M
¥213M
¥81M
Investment Securities
¥104M
¥76M
¥62M
¥37M
¥34M
Deferred Tax Assets
—
¥52M
¥64M
¥50M
¥46M
Total Liabilities
¥2.7B
¥2.5B
¥2.6B
¥2.7B
¥2.7B
Current Liabilities
¥1.8B
¥1.8B
¥2.1B
¥2.1B
¥2.0B
ST Debt
¥953M
¥894M
¥1.1B
¥1.0B
¥1.1B
Taxes Payable
—
¥55M
¥46M
¥46M
¥60M
Non-Current Liabilities
¥864M
¥788M
¥434M
¥586M
¥702M
Total LT Borrowings
¥471M
¥380M
¥34M
¥188M
¥302M
Total Equity
¥2.6B
¥2.5B
¥2.5B
¥2.6B
¥2.6B
Capital Stock
—
¥681M
¥681M
¥681M
¥681M
Capital Surplus
—
¥528M
¥528M
¥529M
¥529M
Retained Earnings
¥1.6B
¥1.6B
¥1.6B
¥1.7B
¥1.7B
Treasury Stock
—
¥-297M
¥-300M
¥-304M
¥-306M
AOCI
—
¥37M
¥27M
¥9M
¥6M
Equity (owners)
¥2.5B
¥2.5B
¥2.5B
¥2.6B
¥2.6B
Total Interest-Bearing Debt ⓘ
¥1.4B
¥1.3B
¥1.2B
¥1.2B
¥1.4B
Net Cash ⓘ
¥-110M
¥-39M
¥-50M
¥-115M
¥48M
NCAV ⓘ
¥407M
¥386M
¥252M
¥288M
¥436M
NCAV/Share
—
¥33
¥22
¥25
¥37
BV/Share
—
¥213
¥214
¥221
¥224
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥99M
¥32M
¥172M
¥106M
¥-223M
Interest Paid
—
¥-9M
¥-4M
¥-4M
¥-5M
Interest Received
—
¥2M
¥1M
¥1M
¥1M
D&A
¥47M
¥56M
¥55M
¥54M
¥80M
Goodwill Amort.
—
¥42M
¥43M
¥36M
¥5M
Investing CF
¥-301M
¥53M
¥-36M
¥-200M
¥11M
CapEx
¥41M
¥26M
¥34M
¥15M
¥8M
Financing CF
¥81M
¥43M
¥-131M
¥-247M
¥256M
Dividends Paid
—
¥-54M
¥-55M
¥-54M
¥-73M
Share Buybacks
—
¥-0M
¥-0M
¥-0M
¥-0M
LT Debt Repaid
—
¥-213M
¥-200M
¥-197M
¥-211M
Free Cash Flow
¥58M
¥6M
¥138M
¥90M
¥-231M
Net Change in Cash
—
¥128M
¥5M
¥-341M
¥44M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
3.3%
1.8%
-1.1%
0.6%
1.3%
ROA
1.6%
0.9%
-0.5%
0.3%
0.6%
EPS
¥7.84
¥4.24
¥-2.57
¥1.36
¥3.16
DPS
¥2.50
¥5.00
¥5.00
¥5.00
¥5.00
BPS
¥241.49
¥236.98
¥236.95
¥242.89
¥246.38
FCF/Share
—
¥1
¥12
¥8
¥-20
NCAV/Share
—
¥33
¥22
¥25
¥37
Payout Ratio
31.9%
117.9%
—
367.6%
158.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 1
Date Activist Stake Event Flag Demands Source
2024-11-20
MASAYUKI CORPORATION Co., Ltd.
13.94%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 4
#
Shareholder
Shares (thou.)
% of Total
1
株式会社マサユキコーポレーション
1,625
14.95%
2
山田 正行
334
3.07%
3
早乙女 修司
295
2.72%
4
JPモルガン証券株式会社
265
2.44%
5
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
206
1.89%
6
株式会社三菱UFJ銀行
200
1.84%
7
知多信用金庫
200
1.84%
8
杉浦 直幸
153
1.41%
9
中京医薬品従業員持株会(きずな会)
150
1.38%
10
山田 正人
145
1.34%
Domestic Nominees
1.9%
-0.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
31.0%
+2.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社マサユキコーポレーション
13.31%
13.30%
14.95%
+1.65%
山田 正行
3.07%
3.07%
3.07%
早乙女 修司
—
2.55%
2.72%
+0.17%
JPモルガン証券
NEW ENTRY
—
—
—
2.44%
NEW
日本カストディ銀行
1.98%
1.94%
1.89%
-0.05%
式会社三菱UFJ銀行
1.84%
1.84%
1.84%
知多信用金庫
1.84%
1.84%
1.84%
杉浦 直幸
1.37%
1.39%
1.41%
+0.02%
中京医薬品従業員持株会(きずな会)
1.27%
1.45%
1.38%
-0.07%
山田 正人
NEW ENTRY
1.34%
—
1.34%
NEW
山田 重子
last seen 2024
Exited Top 10
—
1.69%
—
J.P.MORGAN SECURIT IES PLC
last seen 2024
Exited Top 10
1.60%
1.68%
—
明治安田生命保険
last seen 2023
Exited Top 10
1.18%
—
—
Concentration (HHI)
ⓘ
207
213
262
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥67M
+132% since 2023
Holdings
4
+2 new
2 exited
Trend
Stable
vs 2023
Held Company
FY2025
¥67M total
FY2023
¥29M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Mitsubishi UFJ Financial Group, Inc.
株式会社三菱UFJフィナンシャル・グループ
46
23,130
20
23,130
M
Sumitomo Mitsui Financial Group, Inc.
株式会社三井住友フィナンシャルグループ(注1)
11
NEW
New
3,000
—
The Bank of Nagoya, Ltd.
株式会社名古屋銀行
8
1,000
3
1,000
M
Sumitomo Mitsui Trust Group, Inc.
三井住友トラストグループ株式会社
2
NEW
New
400
—
Sumitomo Mitsui Financial Group, Inc.
株式会社三井住友フィナンシャルグループ
—
−100%
Exit
—
5
1,000
M
三井住友トラスト・ホールディングス株式会社
—
−100%
Exit
—
1
200
M
Portfolio total
67
29
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding