4746
Toukei Computer Co., Ltd.
株式会社東計電算Toukei Computer Co., Ltd., together with its subsidiaries, engages in the system design, development, and operation of solutions for various industries and businesses in Japan. It operates through Information Processing/Software Development Work, Equipment Sales Business, and Other Operations such as Leasing segments. The company also provides network and cloud services, such as data center information, data center services, network services, and security services; and facility services, including data entry service, contact center services, IT personnel dispatch and recruitment BPO services, and digital BPO services. It is also involved in software and system development; system design, system development, system operation, specialized solutions for specific industries and business functions, outsourcing services utilizing an IDC with seismic isolation devices and proprietary security systems, operation management, network service construction, information system construction and implementation, and consulting services. The company serves construction, housing, real estate and condominiums, building maintenance, equipment installation and maintenance, control and devices, settlement, payroll and accounting, shift and attendance, hospitals and nursing care, security, distribution and eating out, retail and department stores, steel material, trading company, global, manufacturing, manufacturing of automotive parts, mail order, logistics, shipping, transportation, AI-OCR, SFA/CRM, business applications, system integration, network cloud, and facility industries. Toukei Computer Co., Ltd. was incorporated in 1970 and is headquartered in Kawasaki, Japan.
Price
¥4,310
Market Cap
¥77.5B
Ent. Value
—
Net Cash
est
—
Shares Out.
18.0M
P / E
14.4×
EV / EBIT
—
P / Book
1.54×
P / NCAV
N/M
Div. Yield
4.01%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥20.8B | ¥19.6B | ¥19.6B | ¥17.6B | ¥16.8B |
| Cost of Sales | ¥11.4B | ¥11.1B | ¥11.9B | ¥10.4B | ¥10.3B |
| Gross Profit | ¥9.4B | ¥8.5B | ¥7.7B | ¥7.2B | ¥6.5B |
| SG&A | ¥3.2B | ¥2.9B | ¥2.6B | ¥2.7B | ¥2.8B |
| Operating Income | ¥6.3B | ¥5.6B | ¥5.1B | ¥4.5B | ¥3.7B |
| Non-Operating Income | ¥1.0B | ¥877M | ¥726M | ¥712M | ¥594M |
| Dividend Income | ¥865M | ¥732M | ¥618M | ¥531M | ¥449M |
| Interest Income | ¥158M | ¥108M | ¥61M | ¥49M | ¥79M |
| Non-Operating Expenses | ¥11M | ¥2M | ¥59M | ¥99M | ¥131M |
| Interest Expense | ¥0M | ¥0M | — | ¥0M | ¥1M |
| Ordinary Income | ¥7.3B | ¥6.5B | ¥5.7B | ¥5.2B | ¥4.2B |
| Pre-tax Income | ¥7.8B | ¥6.5B | ¥5.7B | ¥4.9B | ¥4.3B |
| Income Taxes | ¥2.4B | ¥2.0B | ¥1.8B | ¥1.5B | ¥1.3B |
| Current Tax | ¥2.5B | ¥2.0B | ¥1.8B | ¥1.5B | ¥1.3B |
| Deferred Tax | ¥-304M | ¥-21M | ¥-4M | ¥0M | ¥29M |
| Net Income (owners) | ¥5.4B | ¥4.5B | ¥4.0B | ¥3.4B | ¥3.0B |
| Minority Interest | ¥0M | ¥0M | ¥0M | ¥0M | ¥0M |
| Comprehensive Income | ¥12.4B | ¥9.1B | ¥6.4B | ¥2.2B | ¥4.3B |
| EBITDA | ¥6.8B | ¥6.1B | ¥5.5B | ¥4.9B | ¥4.1B |
| Goodwill Amort. (J-GAAP) | — | — | — | — | ¥2M |
| EPS | ¥299.87 | ¥251.63 | ¥222.54 | ¥382.69 | ¥329.41 |
| Shares Outstanding | 18.0M | 17.9M | 8.9M | 8.9M | 8.9M |
| Shares Issued (total) | 18.7M | 18.7M | 9.3M | 9.3M | 9.3M |
| Treasury Shares | 0.7M | 0.8M | 0.4M | 0.4M | 0.4M |