4767
TOW CO.,LTD.
株式会社テー・オー・ダブリュー
Services
TOW Co.,Ltd. engages in the planning, production, construction, creation, and management of events and seminars primarily in Japan. The company is also involved in the construction of buildings and direction of other structures, interior decoration, and electrical installation work on contracts for promotional and other events. In addition, it plans and produces advertising and public relations events, and sales promotion campaigns; plans, produces, and manages media and media content; plans, produces, acquires, administrates, and sells video and audio software; plans and produces integrated promotions; and plans and publishes exhibitions and interior decorations. Further, the company is involved in the planning, production, sale, and import/export of advertisements, promotional goods, and premiums related to sales promotion; and planning, production, and publishing of various printed matters. The company was founded in 1976 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥17.8B
¥17.5B
¥11.8B
¥11.1B
¥12.2B
Cost of Sales
¥14.6B
¥14.6B
¥9.9B
¥9.4B
¥10.7B
Gross Profit
¥3.2B
¥2.9B
¥1.9B
¥1.7B
¥1.5B
SG&A
¥1.0B
¥932M
¥750M
¥850M
¥815M
Operating Income
¥2.2B
¥2.0B
¥1.2B
¥884M
¥656M
Non-Operating Income
¥48M
¥60M
¥31M
¥46M
¥46M
Dividend Income
¥33M
¥36M
¥29M
¥36M
¥23M
Interest Income
¥0M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥7M
¥9M
¥3M
¥5M
¥3M
Interest Expense
¥5M
¥3M
¥2M
¥3M
¥3M
Ordinary Income
¥2.2B
¥2.1B
¥1.2B
¥924M
¥699M
Pre-tax Income
¥1.6B
¥2.1B
¥554M
¥927M
¥711M
Income Taxes
¥479M
¥649M
¥198M
¥328M
¥255M
Current Tax
¥664M
¥727M
¥159M
¥369M
¥177M
Deferred Tax
¥-185M
¥-78M
¥39M
¥-40M
¥78M
Net Income (owners)
¥1.1B
¥1.4B
¥356M
¥598M
¥456M
Comprehensive Income
¥1.1B
¥1.4B
¥123M
¥699M
¥703M
EBITDA
¥2.2B
¥2.1B
¥1.2B
¥944M
¥723M
Goodwill Amort. (J-GAAP)
¥12M
¥4M
—
—
—
EPS
¥27.72
¥34.71
¥8.61
¥13.22
¥10.14
Shares Outstanding
41.0M
40.6M
40.3M
45.5M
45.0M
Shares Issued (total)
49.0M
49.0M
49.0M
49.0M
49.0M
Treasury Shares
8.0M
8.3M
8.7M
3.5M
4.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥14.2B
¥14.1B
¥11.2B
¥13.8B
¥13.4B
Current Assets
¥12.3B
¥12.3B
¥9.5B
¥11.5B
¥11.3B
Cash & Deposits
¥8.1B
¥8.5B
¥5.8B
¥8.6B
¥7.6B
Trade Receivables
¥3.7B
¥3.5B
¥2.3B
¥1.9B
—
Non-Current Assets
¥2.0B
¥1.8B
¥1.6B
¥2.2B
¥2.1B
PP&E
¥214M
¥216M
¥164M
¥193M
¥229M
Intangible Assets
¥145M
¥45M
¥27M
¥29M
¥29M
Investment Securities
¥1.1B
¥1.2B
¥1.2B
¥1.5B
¥1.4B
Deferred Tax Assets
¥291M
¥94M
¥33M
¥40M
¥17M
Total Liabilities
¥4.3B
¥4.8B
¥2.8B
¥3.2B
¥3.1B
Current Liabilities
¥3.9B
¥4.4B
¥2.4B
¥2.6B
¥2.5B
ST Debt
¥542M
¥840M
¥840M
¥840M
¥840M
Taxes Payable
¥352M
¥612M
¥66M
¥267M
¥21M
Non-Current Liabilities
¥447M
¥361M
¥402M
¥621M
¥571M
Total LT Borrowings
¥72M
—
—
—
—
Pension Obligations
¥309M
¥290M
¥283M
¥254M
¥241M
Deferred Tax Liab.
—
¥13M
¥80M
¥151M
¥124M
Total Equity
¥9.9B
¥9.3B
¥8.4B
¥10.5B
¥10.3B
Capital Stock
¥949M
¥949M
¥949M
¥949M
¥949M
Capital Surplus
¥1.3B
¥1.2B
¥1.2B
¥1.2B
¥1.1B
Retained Earnings
¥9.0B
¥8.4B
¥7.6B
¥7.9B
¥7.9B
Treasury Stock
¥-1.8B
¥-1.9B
¥-2.0B
¥-331M
¥-377M
AOCI
¥463M
¥539M
¥590M
¥776M
¥676M
Equity (owners)
¥9.4B
¥8.8B
¥7.8B
¥9.7B
¥9.6B
Total Interest-Bearing Debt ⓘ
¥613M
¥840M
¥840M
¥840M
¥840M
Net Cash ⓘ
¥7.5B
¥7.6B
¥4.9B
¥7.8B
¥6.7B
NCAV ⓘ
¥7.9B
¥7.5B
¥6.8B
¥8.3B
¥8.2B
NCAV/Share
¥193
¥186
¥168
¥183
¥183
BV/Share
¥230
¥215
¥194
¥214
¥213
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥733M
¥3.4B
¥-718M
¥1.6B
¥3.4B
Taxes Paid
¥-918M
¥-72M
¥-478M
¥120M
—
Interest Paid
¥-5M
¥-3M
¥-2M
¥-3M
¥-3M
Interest Received
¥33M
¥35M
¥29M
¥35M
¥17M
D&A
¥56M
¥48M
¥53M
¥60M
¥67M
Goodwill Amort.
¥12M
¥4M
—
—
—
Investing CF
¥-91M
¥-45M
¥212M
¥-25M
¥-206M
CapEx
¥99M
¥6M
¥25M
¥23M
¥191M
Purchase Investments
¥-1M
¥-11M
—
—
—
Financing CF
¥-967M
¥-679M
¥-2.3B
¥-521M
¥-657M
Dividends Paid
¥-592M
¥-574M
¥-608M
¥-623M
¥-656M
Share Buybacks
¥-0M
—
¥-1.7B
—
—
LT Debt Repaid
¥-60M
¥-105M
—
—
—
Free Cash Flow
¥634M
¥3.4B
¥-743M
¥1.5B
¥3.2B
Net Change in Cash
¥-325M
¥2.7B
¥-2.8B
¥1.0B
¥2.5B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
11.8%
15.9%
3.8%
5.8%
4.5%
ROA
8.0%
11.1%
2.9%
4.4%
3.4%
EPS
¥27.72
¥34.71
¥8.61
¥13.22
¥10.14
DPS
¥15.00
¥14.00
¥14.40
¥14.00
¥12.90
BPS
¥241.07
¥228.76
¥208.86
¥231.21
¥228.35
FCF/Share
¥15
¥83
¥-18
¥34
¥71
NCAV/Share
¥193
¥186
¥168
¥183
¥183
Payout Ratio
54.1%
40.3%
167.2%
105.9%
127.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 6
Date Activist Stake Event Flag Demands Source
2025-05-22
Sumitomo Mitsui DS Asset Management Company, Limited
6.23%
+0.95%
change
Passive
—
2024-06-07
Sumitomo Mitsui DS Asset Management Company, Limited
5.28%
initial_5pct
Passive
—
2023-09-25
FMR LLC
3.82%
-1.24%
change
Passive
—
2023-08-07
FMR LLC
5.06%
-1.07%
change
Passive
—
2023-07-07
FMR LLC
6.13%
-1.64%
change
Passive
—
2023-06-07
FMR LLC
7.77%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 5
#
Shareholder
Shares (thou.)
% of Total
1
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
5,508
13.44%
2
真木 勝次
3,942
9.62%
3
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
1,953
4.77%
4
ライク株式会社
1,040
2.54%
5
今津 秀
540
1.32%
6
佐竹 一郎
530
1.29%
7
テーオーダブリュー従業員持株会
429
1.05%
8
小山 俊哉
392
0.96%
9
小林 雄二
378
0.92%
10
舛森 丈人
373
0.91%
Domestic Nominees
18.2%
-4.2% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
18.6%
-0.8% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
日本マスタートラスト信託銀行
13.20%
16.63%
13.44%
-3.19%
真木 勝次
9.79%
9.71%
9.62%
-0.09%
日本カストディ銀行
3.88%
5.83%
4.77%
-1.06%
ライク
2.58%
2.56%
2.54%
-0.02%
今津 秀
1.32%
1.26%
1.32%
+0.06%
佐竹 一郎
1.24%
1.26%
1.29%
+0.03%
テーオーダブリュー従業員持株会
1.82%
1.95%
1.05%
-0.90%
小山 俊哉
NEW ENTRY
—
—
—
0.96%
NEW
小林 雄二
0.94%
0.93%
0.92%
-0.01%
舛森 丈人
0.88%
0.87%
0.91%
+0.04%
吉田 嘉明
last seen 2024
Exited Top 10
—
0.89%
—
Fidelity
last seen 2023
Exited Top 10
5.97%
—
—
Concentration (HHI)
ⓘ
336
421
309
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥767M
-19% since 2023
Holdings
5
+1 new
Trend
Stable
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding