4885
MUROMACHI CHEMICALS INC.
室町ケミカル株式会社
Pharmaceutical
Muromachi Chemicals Inc. plans, produces, and distributes pharmaceuticals, health foods, and chemicals in Japan. It offers active pharmaceutical ingredients and intermediate synthesis products; commissioned processing services for pharmaceuticals; and commissioned synthesis services, including GLP analysis, storage, stability testing, and repurification of radioisotopes. The company also provides traditional tablets; jelly; and non-alcoholic beverage products. In addition, it offers ion-exchange resins; separation membranes; water-treatment products; and contract processing services. Further, it provides functional adhesives; product contamination removal and dust removal mats, and antistatic products for use in the electronics industry; and engages in the commissioned manufacturing and processing of functional pastes. The company was founded in 1917 and is headquartered in Omuta, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥6.7B
¥6.4B
¥6.3B
¥5.7B
¥4.9B
Cost of Sales
¥4.7B
¥4.5B
¥4.5B
¥3.9B
¥3.3B
Gross Profit
¥2.0B
¥1.9B
¥1.8B
¥1.7B
¥1.7B
SG&A
¥1.5B
¥1.4B
¥1.4B
¥1.3B
¥1.3B
Operating Income
¥432M
¥422M
¥369M
¥437M
¥369M
Non-Operating Income
¥30M
¥26M
¥13M
¥10M
¥9M
Dividend Income
¥10M
¥3M
¥2M
¥2M
¥1M
Interest Income
¥2M
¥2M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥32M
¥20M
¥31M
¥25M
¥39M
Interest Expense
¥29M
¥18M
¥18M
¥17M
¥28M
Ordinary Income
¥430M
¥428M
¥351M
¥423M
¥339M
Pre-tax Income
¥350M
¥469M
¥351M
¥426M
¥200M
Income Taxes
¥109M
¥138M
¥95M
¥-31M
¥19M
Current Tax
¥129M
¥87M
¥49M
¥37M
¥42M
Deferred Tax
¥-20M
¥52M
¥45M
¥-68M
¥-23M
Net Income (owners)
¥241M
¥330M
¥256M
¥456M
¥181M
EBITDA
¥594M
¥558M
¥492M
¥539M
¥494M
EPS
¥60.42
¥83.42
¥67.94
¥123.79
¥65.24
Shares Outstanding
4.1M
4.1M
4.1M
4.1M
4.1M
Shares Issued (total)
4.1M
4.1M
4.1M
4.1M
4.1M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥5.3B
¥5.1B
¥4.9B
¥4.8B
¥4.6B
Current Assets
¥3.6B
¥3.5B
¥3.6B
¥3.5B
¥3.5B
Cash & Deposits
¥1.1B
¥1.1B
¥853M
¥865M
¥1.0B
Trade Receivables
¥1.1B
¥1.0B
¥978M
¥964M
¥829M
Non-Current Assets
¥1.7B
¥1.6B
¥1.4B
¥1.3B
¥1.1B
PP&E
¥1.1B
¥1.1B
¥912M
¥908M
¥834M
Intangible Assets
¥53M
¥65M
¥70M
¥40M
¥13M
Investment Securities
¥301M
¥277M
¥101M
¥44M
¥49M
Deferred Tax Assets
¥107M
¥95M
¥182M
¥231M
¥162M
Total Liabilities
¥2.8B
¥2.8B
¥3.0B
¥3.1B
¥3.3B
Current Liabilities
¥1.5B
¥1.6B
¥2.1B
¥2.2B
¥2.1B
ST Debt
¥404M
¥333M
¥696M
¥902M
¥1.1B
Taxes Payable
¥96M
¥73M
¥41M
¥26M
¥61M
Non-Current Liabilities
¥1.4B
¥1.2B
¥978M
¥892M
¥1.2B
Total LT Borrowings
¥1.2B
¥1.1B
¥872M
¥783M
¥986M
Total Equity
¥2.5B
¥2.3B
¥1.9B
¥1.7B
¥1.3B
Capital Stock
¥143M
¥143M
¥143M
¥143M
¥143M
Capital Surplus
¥677M
¥670M
¥666M
¥686M
¥684M
Retained Earnings
¥1.5B
¥1.4B
¥1.1B
¥952M
¥551M
Treasury Stock
¥-28M
¥-36M
¥-50M
¥-110M
¥-58M
AOCI
¥112M
¥101M
¥18M
¥10M
¥14M
Equity (owners)
¥2.3B
¥2.2B
¥1.9B
¥1.7B
¥1.3B
Total Interest-Bearing Debt ⓘ
¥1.6B
¥1.4B
¥1.6B
¥1.7B
¥2.0B
Net Cash ⓘ
¥-586M
¥-382M
¥-716M
¥-820M
¥-1.0B
NCAV ⓘ
¥796M
¥692M
¥549M
¥378M
¥216M
NCAV/Share
¥194
¥169
¥134
¥92
¥53
BV/Share
¥571
¥530
¥463
¥408
¥322
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥216M
¥638M
¥317M
¥525M
¥488M
Interest Paid
¥-30M
¥-19M
¥-18M
¥-17M
¥-27M
Interest Received
¥12M
¥6M
¥2M
¥2M
¥1M
D&A
¥162M
¥136M
¥122M
¥101M
¥124M
Investing CF
¥-371M
¥-232M
¥-162M
¥-176M
¥-58M
CapEx
¥329M
¥225M
¥60M
¥146M
¥49M
Purchase Investments
¥-6M
¥-58M
¥-44M
¥-2M
¥-2M
Proceeds from Invest.
—
¥1M
—
—
¥4M
Financing CF
¥123M
¥-210M
¥-172M
¥-484M
¥-311M
Dividends Paid
¥-87M
¥-74M
¥-71M
¥-55M
¥-1M
Share Buybacks
—
—
¥-0M
¥-88M
—
LT Debt Repaid
¥-528M
¥-1.0B
¥-217M
¥-202M
¥-406M
Free Cash Flow
¥-113M
¥412M
¥257M
¥379M
¥439M
Net Change in Cash
¥-22M
¥198M
¥-13M
¥-135M
¥119M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.2%
15.8%
14.3%
30.3%
22.8%
ROA
4.7%
6.6%
5.3%
9.7%
3.9%
EPS
¥60.42
¥83.42
¥67.94
¥123.79
¥65.24
DPS
¥25.00
¥22.00
¥19.00
¥19.00
¥15.00
BPS
¥612.40
¥571.26
¥487.25
¥450.37
¥363.93
FCF/Share
¥-28
¥101
¥63
¥92
¥107
NCAV/Share
¥194
¥169
¥134
¥92
¥53
Payout Ratio
41.4%
26.4%
28.0%
15.3%
23.0%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2026-04-27
Tetsuro Murayama
10.01%
change
Passive
—
2023-06-22
Junichi Aoki
8.2%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
村山 哲朗
610,000
15.24%
2
青木 淳一
349,550
8.73%
3
室町ケミカルグループ従業員持株会
262,834
6.57%
4
株式会社商工組合中央金庫
150,000
3.75%
5
日邦産業株式会社
131,000
3.27%
6
髙宮 一仁
117,450
2.93%
7
外池 榮一郎
100,000
2.50%
8
室町機械株式会社
80,800
2.02%
9
大辻 正高
75,000
1.87%
10
穗苅 久美
75,000
1.87%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
48.8%
+0.7% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
村山 哲朗
15.52%
15.34%
15.24%
-0.10%
青木 淳一
8.55%
8.62%
8.73%
+0.11%
室町ケミカルグループ従業員持株会
6.44%
6.23%
6.57%
+0.34%
式会社商工組合中央金庫
3.82%
3.77%
3.75%
-0.02%
日邦産業
3.33%
3.29%
3.27%
-0.02%
髙宮 一仁
2.88%
2.94%
2.93%
-0.01%
外池 榮一郎
—
2.01%
2.50%
+0.49%
室町機械
2.06%
2.03%
2.02%
-0.01%
穗苅 久美
—
1.89%
1.87%
-0.02%
大辻 正高
1.91%
1.89%
1.87%
-0.02%
穂苅 久美
last seen 2023
Exited Top 10
1.91%
—
—
服部 英法
last seen 2023
Exited Top 10
3.97%
—
—
Concentration (HHI)
ⓘ
417
397
402
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥301M
+200% since 2023
Holdings
2
Trend
2 building
vs 2023
Held Company
FY2025
¥301M total
FY2023
¥100M total
Book Val ¥M
Shares
Book Val ¥M
Shares
NIPPO LTD.
日邦産業株式会社
234
+93.2%
↑
102,200
47
52,900
M
TOAGOSEI CO., LTD.
東亞合成株式会社
67
+7.7%
↑
47,979
54
44,561
Portfolio total
301
100
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding