9913
NIPPO LTD.
日邦産業株式会社Nippo Ltd., together with its subsidiaries, manufactures and trades in industrial materials and plastic molded product in Japan and internationally. The company operates through three segments: Electronics, Mobility, and Medical/Precision Equipment. The Electronics segment offers solid and liquid plastic materials, such as semiconductor sealants, polyimide plastic, heat-radiating plastic, and adhesives; functional films, which include dicing films, die attach films, anistropic conduction films, and temporary fastening tape; PCB materials, photosensitive dry films, and solder materials; oxygen and moisture free packaging materials; and jigs and tools, such as inspection parts, wafer grinding carriers, vespel polyimide materials, teflon coatings, and various metal surface treatments. This segment also offers foamed thermal insulation for piping, plastic three-way valves, and joints, insulating materials, ion-exchange resins, assembled units, IC cards and tags, and radio-frequency identification devices. The Medical/Precision Equipment segment offers disposable products, such as waste fluid bag units and drug administration units; medical device components; cupsaneler waste box for urine sample cups; and precision components for printers, wristwatches, and instant cameras. The Mobility segment offers power train components, body system components, electrical system components, aluminum casting, machined metal parts, processed plastic parts, and surface treatments for automakers and automobile parts makers. It also operates contracted design, products for trucks, and products for plastic models. Nippo Ltd. was founded in 1940 and is based in Nagoya, Japan.
Price
¥3,360
Market Cap
¥30.6B
Ent. Value
¥28.4B
Net Cash
¥2.2B
Shares Out.
9.1M
P / E
21.1×
EV / EBIT
13.7×
P / Book
1.69×
P / NCAV
7.99×
Div. Yield
2.35%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥46.4B | ¥44.9B | ¥41.9B | ¥38.9B | ¥35.5B |
| Cost of Sales | ¥38.3B | ¥37.3B | ¥34.8B | ¥32.1B | ¥29.6B |
| Gross Profit | ¥8.1B | ¥7.6B | ¥7.2B | ¥6.8B | ¥5.9B |
| SG&A | ¥6.0B | ¥5.6B | ¥5.3B | ¥4.9B | ¥4.6B |
| Operating Income | ¥2.1B | ¥2.0B | ¥1.9B | ¥1.9B | ¥1.3B |
| Non-Operating Income | ¥327M | ¥266M | ¥375M | ¥165M | ¥244M |
| Dividend Income | — | ¥41M | ¥56M | ¥62M | ¥38M |
| Interest Income | — | ¥42M | ¥31M | ¥11M | ¥8M |
| Non-Operating Expenses | — | ¥131M | ¥143M | ¥206M | ¥163M |
| Interest Expense | — | ¥55M | ¥68M | ¥125M | ¥78M |
| Ordinary Income | ¥2.3B | ¥2.1B | ¥2.1B | ¥1.9B | ¥1.4B |
| Pre-tax Income | ¥2.0B | ¥1.6B | ¥1.9B | ¥1.8B | ¥1.4B |
| Income Taxes | ¥569M | ¥161M | ¥491M | ¥514M | ¥374M |
| Current Tax | — | ¥534M | ¥507M | ¥488M | ¥345M |
| Deferred Tax | — | ¥-372M | ¥-16M | ¥25M | ¥29M |
| Net Income (owners) | ¥1.4B | ¥1.4B | ¥1.5B | ¥1.3B | ¥1.0B |
| Minority Interest | — | ¥0M | ¥0M | ¥0M | ¥0M |
| Comprehensive Income | — | ¥2.4B | ¥2.5B | ¥2.5B | ¥1.5B |
| EBITDA | ¥3.7B | ¥3.5B | ¥3.4B | ¥3.2B | ¥2.6B |
| EPS | ¥159.32 | ¥155.15 | ¥162.80 | ¥141.12 | ¥113.22 |
| Shares Outstanding | — | 9.1M | 9.1M | 9.1M | 9.1M |
| Shares Issued (total) | — | 9.1M | 9.1M | 9.1M | 9.1M |
| Treasury Shares | — | 0.0M | 0.0M | 0.0M | 0.0M |