4994
Taisei Lamick Group Head Quarter & Innovation Co., Ltd.
大成ラミックグループ株式会社
Chemicals
Taisei Lamick Group Head Quarter & Innovation Co.,Ltd. develops and sells liquid and paste packaging systems in Japan. The company offers films, including XA-series and other products; and filling machines, such as DANGAN series products and filling peripheral equipment, as well as IoT cloud and product maintenance services. It also provides a filling training system. The company was formerly known as Taisei Lamick Co., Ltd. and changed its name to Taisei Lamick Group Head Quarter & Innovation Co.,Ltd. in April 2025. Taisei Lamick Group Head Quarter & Innovation Co.,Ltd. was incorporated in 1943 and is headquartered in Shiraoka, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.55×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
—
¥30.8B
¥28.0B
¥29.2B
¥28.2B
Cost of Sales
—
¥22.7B
¥21.1B
¥21.3B
¥20.1B
Gross Profit
—
¥8.1B
¥6.9B
¥7.9B
¥8.1B
SG&A
—
¥5.8B
¥5.3B
¥5.4B
¥5.1B
Operating Income
—
¥2.4B
¥1.6B
¥2.5B
¥3.0B
Non-Operating Income
—
¥86M
¥67M
¥119M
¥93M
Dividend Income
—
¥15M
¥12M
¥10M
¥9M
Interest Income
—
¥36M
¥21M
¥13M
¥3M
Non-Operating Expenses
—
¥62M
¥38M
¥13M
¥22M
Interest Expense
—
¥1M
¥2M
¥5M
¥7M
Ordinary Income
—
¥2.4B
¥1.7B
¥2.6B
¥3.1B
Pre-tax Income
—
¥2.3B
¥1.5B
¥2.7B
¥3.1B
Income Taxes
—
¥605M
¥460M
¥780M
¥922M
Current Tax
—
¥625M
¥576M
¥749M
¥933M
Deferred Tax
—
¥-20M
¥-117M
¥32M
¥-11M
Net Income (owners)
¥1M
¥1.7B
¥1.1B
¥1.9B
¥2.2B
Minority Interest
—
—
—
¥24M
¥12M
Comprehensive Income
—
¥1.6B
¥1.5B
¥2.0B
¥2.5B
EBITDA
—
¥3.7B
¥2.7B
¥3.5B
¥4.0B
EPS
—
¥268.00
¥170.33
¥293.30
¥320.78
Shares Outstanding
—
6.4M
6.4M
6.5M
6.7M
Shares Issued (total)
—
7.0M
7.0M
7.0M
7.0M
Treasury Shares
—
0.7M
0.7M
0.5M
0.3M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
—
¥34.2B
¥32.7B
¥31.4B
¥31.4B
Current Assets
—
¥17.8B
¥17.2B
¥17.6B
¥16.6B
Cash & Deposits
—
¥5.9B
¥5.2B
¥5.7B
¥5.4B
Trade Receivables
—
¥6.2B
¥6.0B
¥5.8B
¥5.8B
Non-Current Assets
—
¥16.4B
¥15.5B
¥13.7B
¥14.8B
PP&E
—
¥13.7B
¥13.0B
¥11.6B
¥13.3B
Intangible Assets
—
¥539M
¥450M
¥439M
¥196M
Investment Securities
—
¥944M
¥972M
¥908M
¥429M
Deferred Tax Assets
—
¥317M
¥299M
¥316M
¥308M
Total Liabilities
—
¥9.1B
¥8.8B
¥8.0B
¥8.6B
Current Liabilities
—
¥8.6B
¥8.3B
¥7.4B
¥8.2B
ST Debt
—
—
¥29M
¥50M
¥476M
Taxes Payable
—
¥314M
¥252M
¥346M
¥519M
Non-Current Liabilities
—
¥430M
¥492M
¥554M
¥407M
Total LT Borrowings
—
—
—
¥29M
¥79M
Pension Obligations
—
¥80M
¥69M
¥91M
¥77M
Deferred Tax Liab.
—
¥46M
¥61M
¥72M
¥37M
Total Equity
—
¥25.2B
¥24.0B
¥23.4B
¥22.8B
Capital Stock
—
¥3.4B
¥3.4B
¥3.4B
¥3.4B
Capital Surplus
—
¥3.4B
¥3.4B
¥3.4B
¥3.4B
Retained Earnings
—
¥19.4B
¥18.2B
¥17.5B
¥16.1B
Treasury Stock
—
¥-2.1B
¥-2.1B
¥-1.6B
¥-1.1B
AOCI
—
¥975M
¥1.0B
¥561M
¥593M
Equity (owners)
—
¥24.2B
¥22.9B
¥22.8B
¥21.8B
Minority Interests
—
—
—
—
¥439M
Total Interest-Bearing Debt ⓘ
—
—
¥29M
¥79M
¥555M
Net Cash ⓘ
—
¥5.9B
¥5.1B
¥5.7B
¥4.8B
NCAV ⓘ
—
¥8.8B
¥8.4B
¥9.6B
¥8.0B
NCAV/Share
—
¥1,377
¥1,322
¥1,469
¥1,195
BV/Share
—
¥3,792
¥3,595
¥3,483
¥3,245
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
—
¥3.3B
¥2.5B
¥1.3B
¥2.6B
Interest Paid
—
¥-1M
¥-2M
¥-5M
¥-7M
Interest Received
—
¥51M
¥33M
¥23M
¥12M
D&A
—
¥1.3B
¥1.1B
¥1.0B
¥1.0B
Investing CF
—
¥-2.1B
¥-2.1B
¥1.0B
¥-767M
CapEx
—
¥1.9B
¥2.0B
¥1.4B
¥726M
Purchase Investments
—
¥-12M
¥-11M
¥-10M
¥-9M
Proceeds from Invest.
—
¥13M
—
—
¥35M
Financing CF
—
¥-504M
¥-1.0B
¥-2.0B
¥-1.6B
Dividends Paid
—
¥-446M
¥-454M
¥-467M
¥-484M
Share Buybacks
—
—
¥-500M
¥-500M
¥-661M
LT Debt Repaid
—
¥-29M
¥-50M
¥-214M
¥-489M
Free Cash Flow
—
¥1.5B
¥521M
¥-73M
¥1.9B
Net Change in Cash
—
¥694M
¥-583M
¥386M
¥324M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
—
6.9%
4.6%
8.4%
9.9%
ROA
—
5.1%
3.4%
6.1%
6.9%
EPS
—
¥268.00
¥170.33
¥293.30
¥320.78
DPS
—
¥80.00
¥70.00
¥70.00
¥70.00
BPS
—
¥3,986.70
¥3,798.05
¥3,608.37
¥3,369.91
FCF/Share
—
¥232
¥82
¥-11
¥279
NCAV/Share
—
¥1,377
¥1,322
¥1,469
¥1,195
Payout Ratio
—
29.9%
41.1%
23.9%
21.8%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 1
Date Activist Stake Event Flag Demands Source
2024-06-19
Burgundy Asset Management Ltd.
4.06%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 9
#
Shareholder
Shares (thou.)
% of Total
1
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
688
10.80%
2
株式会社タイパック
479
7.51%
3
Business Partner Stock Ownership Plan
大成ラミック取引先持株会
246
3.86%
4
JP MORGAN CHASE BANK
JP MORGAN CHASE BANK 385632(常任代理人 株式会社みずほ銀行決済営業部)
220
3.45%
5
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
219
3.44%
6
Dainichiseika Color & Chemicals Mfg. Co., Ltd.
大日精化工業株式会社
191
3.00%
7
木村 義成
167
2.63%
8
Employee Stock Ownership Plan
大成ラミック従業員持株会
161
2.54%
9
SHINSEI PULP&PAPER COMPANY LIMITED
新生紙パルプ商事株式会社
136
2.13%
10
UBS EUROPE SE LUXEMBOURG BRANCH-UCITS CLIENTS(常任代理人 シティバンク、エヌ・エイ東京支店)
116
1.82%
Domestic Nominees
14.2%
+1.3% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
3.5%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
23.5%
-0.8% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Japan Master Trust Bank
日本マスタートラスト信託銀行
11.09%
9.98%
10.80%
+0.82%
式会社タイパック
7.17%
7.36%
7.51%
+0.15%
Business Partner Stock Ownership Plan
大成ラミック取引先持株会
3.47%
3.58%
3.86%
+0.28%
JP Morgan
3.36%
3.45%
3.45%
Japan Custody Bank
日本カストディ銀行
4.23%
2.97%
3.44%
+0.47%
Dainichiseika Color & Chemicals Mfg. Co., Ltd.
大日精化工業
2.93%
3.00%
3.00%
木村 義成
2.72%
2.79%
2.63%
-0.16%
Employee Stock Ownership Plan
大成ラミック従業員持株会
2.23%
2.41%
2.54%
+0.13%
SHINSEI PULP&PAPER COMPANY LIMITED
新生紙パルプ商事
2.08%
2.13%
2.13%
UBS
NEW ENTRY
—
—
—
1.82%
NEW
RBC IST 15 PCT NON LENDING ACCOUNT-CLIENT ACCOUNT
last seen 2024
Exited Top 10
2.93%
3.01%
—
Concentration (HHI)
ⓘ
249
223
242
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥500M
+8% since 2023
Holdings
9
1 exited
Trend
4 building
vs 2023
Held Company
FY2025
¥500M total
FY2023
¥464M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Riken Vitamin Co., Ltd.
理研ビタミン㈱
229
+7.5%
↑
94,745
169
88,106
BULL-DOG SAUCE CO.,LTD.
ブルドックソース㈱
89
+2.4%
↑
52,648
98
51,433
ARIAKE JAPAN Co.,Ltd.
アリアケジャパン㈱
62
10,000
49
10,000
The Musashino Bank, Ltd.
㈱武蔵野銀行
51
15,664
35
15,664
M
㈱コーセー
29
+5.1%
↑
4,693
70
4,465
S&B FOODS INC.
ヱスビー食品㈱
24
4,400
16
4,400
TOYOBO CO.,LTD.
東洋紡㈱
15
+14.6%
↑
16,368
15
14,280
M
Dainichiseika Color & Chemicals Mfg. Co., Ltd.
大日精化工業㈱
1
200
0
200
M
日清食品 ホールディングス㈱
—
—
NISSIN FOODS HOLDINGS CO.,LTD.
日清食品ホールディングス㈱
—
−100%
Exit
—
12
1,000
Portfolio total
500
464
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding