5194

SAGAMI RUBBER INDUSTRIES CO.,LTD.

相模ゴム工業株式会社
Rubber Products
Sagami Rubber Industries Co., Ltd. manufactures and supplies condoms. The company offers polyurethane and latex condoms, external catheters, and probe covers; plastic films; and healthcare products and services. It sells its products in Japan, France, Switzerland, Italy, Portugal, Spain, Finland, Norway, Sweden, Korea, Vietnam, Mexico, and the United States. Sagami Rubber Industries Co., Ltd. was founded in 1934 and is headquartered in Atsugi, Japan.
← Companies
Price
¥645
Market Cap
¥7.0B
Ent. Value
¥10.5B
Net Debt
−¥3.5B
Shares Out.
10.9M
P / E
24.7×
EV / EBIT
58.2×
⚠ TSE Capital Mandate
P / Book
0.60×
P / NCAV
N/M
Div. Yield
1.55%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥5.9B ¥5.7B ¥6.1B ¥6.0B ¥5.4B
Cost of Sales ¥4.3B ¥4.2B ¥4.3B ¥4.1B ¥3.2B
Gross Profit ¥1.6B ¥1.5B ¥1.8B ¥1.9B ¥2.2B
SG&A ¥1.4B ¥1.5B ¥1.4B ¥1.2B ¥1.2B
Operating Income ¥181M ¥-34M ¥436M ¥661M ¥1.1B
Non-Operating Income ¥544M ¥710M ¥187M ¥484M ¥427M
Dividend Income — ¥26M ¥22M ¥20M ¥18M
Interest Income — ¥0M ¥0M ¥2M ¥2M
Non-Operating Expenses — ¥153M ¥234M ¥89M ¥49M
Interest Expense — ¥139M ¥128M ¥84M ¥42M
Ordinary Income ¥588M ¥523M ¥389M ¥1.1B ¥1.5B
Pre-tax Income ¥601M ¥622M ¥357M ¥1.1B ¥1.5B
Income Taxes ¥342M ¥245M ¥355M ¥383M ¥350M
Current Tax — ¥264M ¥337M ¥374M ¥335M
Deferred Tax — ¥-18M ¥18M ¥10M ¥15M
Net Income (owners) ¥283M ¥393M ¥41M ¥674M ¥1.1B
Minority Interest — ¥-16M ¥-39M ¥-1M ¥13M
Comprehensive Income — ¥1.1B ¥265M ¥1.1B ¥1.5B
EBITDA ¥902M ¥673M ¥1.1B ¥1.3B ¥1.6B
EPS ¥26.11 ¥36.16 ¥3.77 ¥62.04 ¥101.10
Shares Outstanding — 10.9M 10.9M 10.9M 10.9M
Shares Issued (total) — 10.9M 10.9M 10.9M 10.9M
Treasury Shares — 0.1M 0.1M 0.1M 0.1M