5199
FUJI LATEX CO.,LTD.
不二ラテックス株式会社
Rubber Products
Fuji Latex Co., Ltd. engages in the manufacture and sale of rubber products and precision equipment in Japan. The company offers shock absorbers; plastic dampers; rotary/vane dampers; and helical vibration absorbers. It also provides condoms, balloon, and related latex products, as well as industrial purpose buffer products. The company was formerly known as Japan Latex Industry Co., Ltd and changed its name to Fuji Latex Co., Ltd. in July 1961. Fuji Latex Co., Ltd. was incorporated in 1949 and is headquartered in Chiyoda, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.60×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥7.2B
¥7.5B
¥8.1B
¥8.1B
Cost of Sales
¥5.7B
¥5.7B
¥6.1B
¥6.3B
Gross Profit
¥1.5B
¥1.8B
¥2.0B
¥1.8B
SG&A
¥1.3B
¥1.4B
¥1.3B
¥1.3B
Operating Income
¥209M
¥440M
¥761M
¥529M
Non-Operating Income
¥46M
¥50M
¥51M
¥44M
Non-Operating Expenses
¥84M
¥107M
¥81M
¥87M
Interest Expense
¥57M
¥53M
¥59M
¥67M
Ordinary Income
¥171M
¥382M
¥730M
¥486M
Pre-tax Income
¥383M
¥376M
¥722M
¥-63M
Income Taxes
¥85M
¥86M
¥204M
¥80M
Current Tax
¥38M
¥66M
¥171M
¥161M
Deferred Tax
¥47M
¥20M
¥33M
¥-81M
Net Income (owners)
¥298M
¥290M
¥517M
¥-143M
Comprehensive Income
¥274M
¥345M
¥543M
¥-142M
EBITDA
¥495M
¥753M
¥1.1B
¥999M
EPS
¥235.19
¥228.42
¥407.89
¥-112.56
Shares Outstanding
1.3M
1.3M
1.3M
1.3M
Shares Issued (total)
1.3M
1.3M
1.3M
1.3M
Treasury Shares
0.0M
0.0M
0.0M
0.0M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥11.1B
¥11.3B
¥11.5B
¥11.8B
Current Assets
¥6.5B
¥6.3B
¥6.3B
¥6.3B
Cash & Deposits
¥2.3B
¥1.7B
¥1.9B
¥1.9B
Trade Receivables
¥1.5B
¥1.5B
¥1.6B
¥1.7B
Non-Current Assets
¥4.6B
¥5.0B
¥5.2B
¥5.5B
PP&E
¥4.2B
¥4.4B
¥4.6B
¥4.9B
Intangible Assets
¥38M
¥44M
¥35M
¥46M
Investment Securities
¥194M
¥402M
¥343M
¥292M
Deferred Tax Assets
¥121M
¥156M
¥198M
¥240M
Total Liabilities
¥7.0B
¥7.5B
¥7.9B
¥8.7B
Current Liabilities
¥4.8B
¥4.8B
¥5.1B
¥5.7B
Accounts Payable
¥240M
¥274M
¥329M
¥302M
ST Debt
¥3.2B
¥3.0B
¥3.0B
¥3.3B
Taxes Payable
—
¥4M
¥104M
¥163M
Non-Current Liabilities
¥2.2B
¥2.6B
¥2.8B
¥3.0B
Total LT Borrowings
¥1.9B
¥2.2B
¥2.3B
¥2.3B
Pension Obligations
¥8M
¥57M
¥77M
¥69M
Total Equity
¥4.1B
¥3.9B
¥3.6B
¥3.1B
Capital Stock
¥643M
¥643M
¥643M
¥643M
Capital Surplus
¥248M
¥248M
¥248M
¥248M
Retained Earnings
¥2.8B
¥2.5B
¥2.3B
¥1.9B
Treasury Stock
¥-41M
¥-41M
¥-41M
¥-40M
AOCI
¥450M
¥474M
¥419M
¥394M
Equity (owners)
¥3.6B
¥3.4B
¥3.2B
¥2.7B
Total Interest-Bearing Debt ⓘ
¥5.1B
¥5.2B
¥5.3B
¥5.6B
Net Cash ⓘ
¥-2.7B
¥-3.5B
¥-3.4B
¥-3.7B
NCAV ⓘ
¥-530M
¥-1.2B
¥-1.6B
¥-2.4B
NCAV/Share
¥-418
¥-907
¥-1,297
¥-1,894
BV/Share
¥2,854
¥2,668
¥2,490
¥2,132
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥634M
¥211M
¥772M
¥1.2B
Taxes Paid
¥-54M
¥-176M
¥-228M
¥-36M
Interest Paid
¥-56M
¥-53M
¥-59M
¥-68M
Interest Received
¥10M
¥10M
¥9M
¥8M
D&A
¥286M
¥314M
¥352M
¥470M
Investing CF
¥278M
¥-123M
¥-76M
¥-152M
CapEx
¥168M
¥87M
¥63M
¥134M
Purchase Investments
¥-5M
¥-5M
¥-5M
¥-5M
Proceeds from Invest.
¥455M
—
—
—
Financing CF
¥-282M
¥-347M
¥-676M
¥-803M
Dividends Paid
¥-64M
¥-63M
¥-64M
¥-63M
Share Buybacks
¥-0M
¥-1M
¥-1M
¥-1M
LT Debt Repaid
¥-381M
¥-341M
¥-376M
¥-496M
Free Cash Flow
¥465M
¥124M
¥709M
¥1.1B
Net Change in Cash
¥639M
¥-243M
¥33M
¥255M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
7.5%
7.8%
15.5%
-4.6%
ROA
2.7%
2.5%
4.4%
-1.2%
EPS
¥235.19
¥228.42
¥407.89
¥-112.56
DPS
¥78.00
¥50.00
¥50.00
¥50.00
BPS
¥3,209.10
¥3,042.65
¥2,820.60
¥2,442.65
FCF/Share
¥367
¥98
¥559
¥832
NCAV/Share
¥-418
¥-907
¥-1,297
¥-1,894
Payout Ratio
33.2%
21.9%
12.3%
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2024-12-23
Company's Kyoeikai chief director Shinsuke Tanaka
6.02%
correction
Passive
—
2024-12-20
Company's Kyoeikai chief director Shinsuke Tanaka
6.02%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-15
14:00
Div Increase
¥102M ¥81.0/sh
+4%
Fujikura Latex announced FY2026 (ended March 31, 2026) results beating guidance, with consolidated net profit of ¥63 mil…
Summary
Fujikura Latex announced FY2026 (ended March 31, 2026) results beating guidance, with consolidated net profit of ¥63 million vs. ¥35 million forecast. The board approved a year-end dividend of ¥81 per share (total ¥102 million), up ¥1 per share from the prior ¥80 forecast (+1.3%) and ¥3 per share from prior year (¥78), reflecting stronger profitability and adherence to a 2.8%+ DOE dividend policy.
Deadline: 2026-06-25
YoY: +4%
Source (JP)
期末配当につきましては直近予想の1株当たり80円から1円増額し、1株当たり81円といたします。
2026年3月期通期業績予想数値と実績値との差異および剰余金の配当に関するお知らせ
TDnet PDF
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 7
#
Shareholder
Shares (thou.)
% of Total
1
岡本 昌大
154
12.17%
2
岡本 和大
137
10.85%
3
岡本 明大
116
9.19%
4
岡本 和子
104
8.25%
5
不二ラテックス共栄会
79
6.24%
6
岡本 正敏
34
2.69%
7
Resona Bank
株式会社りそな銀行
30
2.37%
8
株式会社大木
27
2.17%
9
OKAMOTO INDUSTRIES,INC.
オカモト株式会社
26
2.11%
10
赤松 直起
24
1.89%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
57.9%
-0.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
岡本 昌大
12.24%
12.17%
12.17%
岡本 和大
11.32%
11.32%
10.85%
-0.47%
岡本 明大
9.83%
9.75%
9.19%
-0.56%
岡本 和子
8.25%
8.25%
8.25%
不二ラテックス共栄会
5.17%
5.59%
6.24%
+0.65%
岡本 正敏
2.69%
2.69%
2.69%
Resona Bank
りそな銀行
2.37%
2.37%
2.37%
式会社大木
2.17%
2.17%
2.17%
OKAMOTO INDUSTRIES,INC.
オカモト
2.11%
2.11%
2.11%
赤松 直起
1.89%
1.89%
1.89%
Concentration (HHI)
ⓘ
495
496
483
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥185M
-26% since 2023
Holdings
7
2 exited
Trend
3 building
vs 2023
Held Company
FY2025
¥185M total
FY2023
¥249M total
Book Val ¥M
Shares
Book Val ¥M
Shares
TOBA,INC.
㈱鳥羽洋行
71
+5.7%
↑
20,425
55
19,319
M
㈱りそな ホールディングス
38
30,000
19
30,000
nichiden corporation
㈱日伝
35
+6.8%
↑
12,268
21
11,489
M
OKAMOTO INDUSTRIES,INC.
オカモト㈱
34
6,800
27
6,800
M
大木ヘルスケア ホールディングス㈱
5
6,250
5
6,250
ウエルシア ホールディングス㈱
2
+13.2%
↑
1,073
2
948
CB GROUP MANAGEMENT Co., Ltd
CBグループマネジメント㈱
—
—
M
MatsukiyoCocokara & Co
㈱マツキヨココカラ&カンパニー
—
−100%
Exit
—
92
13,200
CBグループ マネジメント㈱
—
−100%
Exit
—
28
7,586
M
Portfolio total
185
249
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding