3088

MatsukiyoCocokara & Co

株式会社マツキヨココカラ&カンパニー
Retail Trade
MatsukiyoCocokara & Co. operates and manages chain stores, drug stores, and insurance dispensing pharmacies in Japan. The company is involved in the franchise business development and product supply to franchisees. It offers its products under the nake and RECiPEO brand names. MatsukiyoCocokara & Co. was founded in 1932 and is headquartered in Tokyo, Japan.
← Companies
Price
¥2,270
Market Cap
¥917.2B
Ent. Value
¥799.6B
Net Cash
¥117.6B
Shares Out.
404.0M
P / E
16.2×
EV / EBIT
9.4×
P / Book
1.66×
P / NCAV
4.83×
Div. Yield
1.06%
Financials
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥1,117.4B ¥1,061.6B ¥1,022.5B ¥951.2B ¥730.0B
Cost of Sales ¥723.7B ¥689.4B ¥668.4B ¥621.9B ¥489.7B
Gross Profit ¥393.8B ¥372.2B ¥354.1B ¥329.3B ¥240.3B
SG&A ¥308.8B ¥290.2B ¥278.4B ¥267.0B ¥198.9B
Operating Income ¥84.9B ¥82.1B ¥75.7B ¥62.3B ¥41.4B
Non-Operating Income ¥5.2B ¥4.5B ¥5.0B ¥4.8B ¥3.9B
Dividend Income ¥431M ¥483M ¥438M ¥412M
Interest Income ¥185M ¥136M ¥130M ¥107M
Non-Operating Expenses ¥283M ¥226M ¥377M ¥458M
Interest Expense ¥64M ¥57M ¥53M ¥60M
Ordinary Income ¥89.9B ¥86.3B ¥80.5B ¥66.7B ¥44.9B
Pre-tax Income ¥88.0B ¥83.9B ¥81.2B ¥64.9B ¥49.6B
Income Taxes ¥31.9B ¥28.9B ¥28.6B ¥24.1B ¥15.0B
Current Tax ¥29.2B ¥28.1B ¥21.8B ¥15.5B
Deferred Tax ¥-357M ¥509M ¥2.4B ¥-482M
Net Income (owners) ¥55.8B ¥54.7B ¥52.3B ¥40.5B ¥34.6B
Minority Interest ¥334M ¥268M ¥220M ¥24M
Comprehensive Income ¥54.1B ¥48.9B ¥44.8B ¥29.8B
EBITDA ¥101.9B ¥104.7B ¥98.1B ¥83.1B ¥56.3B
Goodwill Amort. (J-GAAP) ¥6.5B ¥6.6B ¥6.6B ¥3.8B
EPS ¥139.94 ¥133.85 ¥125.31 ¥288.07 ¥283.15
Shares Outstanding 404.0M 417.6M 139.5M 141.5M
Shares Issued (total) 415.7M 428.9M 143.0M 143.0M
Treasury Shares 11.7M 11.3M 3.4M 1.5M