5279

NIHON KOGYO CO., LTD.

日本興業株式会社
Industrials · Engineering & Construction
Nihon Kogyo Co., Ltd. engages in the civil engineering, landscaping, and exterior design businesses in Japan. The company designs and manufactures concrete products, including box culvert, culvert, storage and disaster prevention, retaining wall, road, underground electric wires, waterway, river, ocean, special concrete, and dam related products used for roads, sewer, bank construction, fish reefs, disaster prevention and mitigation, as well as the maintenance and repair of infrastructure, such as highways, bridges, and tunnels. In addition, it offers paving materials, furniture used in parks, wood cleats, construction products, and disaster prevention and mitigation items. Further, the company provides gardening and pet-related products comprising garden sink, shower place, standing faucet unit, disaster prevention and mitigation, entrance and approach, around the garden, parking, raku shiba, exterior related materials, and other exterior products. It also manufactures and sells products for public spaces; and undertakes evil engineering and block construction. Nihon Kogyo Co., Ltd. was founded in 1945 and is headquartered in Sanuki, Japan.
← Companies
Price
¥1,140
Market Cap
¥3.3B
Ent. Value
¥5.8B
Net Debt
−¥2.5B
Shares Out.
2.9M
P / E
5.7×
EV / EBIT
7.3×
⚠ TSE Capital Mandate
P / Book
0.39×
P / NCAV
7.47×
Div. Yield
3.95%
Financials
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥16.3B ¥14.7B ¥13.7B ¥11.3B ¥11.8B
Cost of Sales ¥12.7B ¥11.7B ¥10.9B ¥9.0B ¥9.4B
Gross Profit ¥3.6B ¥3.0B ¥2.8B ¥2.3B ¥2.3B
SG&A ¥2.8B ¥2.5B ¥2.3B ¥2.0B ¥2.0B
Operating Income ¥791M ¥595M ¥414M ¥281M ¥364M
Non-Operating Income ¥80M ¥75M ¥71M ¥63M ¥90M
Dividend Income ¥20M ¥17M ¥16M ¥15M
Interest Income ¥4M ¥4M ¥4M ¥4M
Non-Operating Expenses ¥29M ¥21M ¥20M ¥34M
Interest Expense ¥26M ¥16M ¥15M ¥15M
Ordinary Income ¥823M ¥640M ¥464M ¥324M ¥420M
Pre-tax Income ¥812M ¥624M ¥464M ¥323M ¥394M
Income Taxes ¥234M ¥230M ¥156M ¥124M ¥120M
Current Tax ¥255M ¥143M ¥98M ¥103M
Deferred Tax ¥-25M ¥13M ¥26M ¥18M
Net Income (owners) ¥578M ¥394M ¥295M ¥199M ¥273M
Minority Interest ¥13M
Comprehensive Income ¥333M ¥483M ¥216M ¥217M
EBITDA ¥1.4B ¥1.1B ¥900M ¥678M ¥746M
Goodwill Amort. (J-GAAP) ¥14M ¥14M
EPS ¥198.48 ¥135.70 ¥101.93 ¥68.61 ¥94.33
Shares Outstanding 2.9M 2.9M 2.9M 2.9M
Shares Issued (total) 3.1M 3.1M 3.1M 3.1M
Treasury Shares 0.2M 0.2M 0.2M 0.2M