SHINAGAWA REFRACTORIES CO., LTD. 5351
品川リフラクトリーズ株式会社 · Building Products & Equipment · Prime
Governance Compliance: TSE Status: Disclosed
Similar ›
Fact Sheet (PDF)
Shinagawa Refra Co., Ltd. engages in the manufacture and sale of refractory products in Japan and internationally. The company offers shaped refractory bricks, including basic, carbon-containing, fire clay and high alumina, silicon carbide, and silica bricks; monolithic refractories comprising castable and gunning refractories, precast shapes, plastic and ramming mixes, and refractory mortars; and functional products, such as slide gate plate bricks, submerged entry nozzles, monoblock stoppers, and ladle shrouds, as well as mold powder for continuous casting. It also provides ceramic fiber in various forms consisting of modules, preformed shapes, refractory insulating boards, sheets, and gaskets; and fine ceramics, including high precision large-sized ceramic parts, as well as alumina, zirconia, silicon carbide, a-Sialon, and porous ceramics for use in liquid crystal and semiconductor manufacturing equipment. In addition, the company offers multifunctional absorbent and desiccants, and inorganic heat-resistant paints and adhesives; and related products. Further, it designs, installs, and maintains various industrial kilns. The company's products are used in the blast furnace, RH degasser, torpedo car, converter, casting, incinerator, glass furnace, and cement rotary kiln applications. Shinagawa Refra Co., Ltd. was formerly known as Shinagawa Refractories Co., Ltd. and changed its name to Shinagawa Refra Co., Ltd. in October 2025. The company was founded in 1875 and is headquartered in Chiyoda, Japan.
Price
¥1,880
Market Cap
¥85.7B
Ent. Value
¥120.2B
Net Debt
−¥34.4B
Shares Out.
45.6M
P / E
8.8×
EV / EBIT
9.1×
P / Book
0.96×
P / NCAV
15.37×
Div. Yield
4.79%
⬇ Excel
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
FY 2020
EDINET ↗
Net Sales ¥144.1B ¥144.2B ¥125.0B ¥110.8B ¥100.0B
Cost of Sales ¥108.9B ¥111.1B ¥97.5B ¥86.2B ¥80.0B
Gross Profit ¥35.1B ¥33.0B ¥27.4B ¥24.6B ¥20.0B
SG&A ¥21.9B ¥19.1B ¥16.6B ¥14.4B ¥12.7B
Operating Income ¥13.3B ¥13.9B ¥10.8B ¥10.1B ¥7.3B
Non-Operating Income ¥1.3B ¥1.5B ¥888M ¥960M ¥1.1B
Dividend Income ¥341M ¥378M ¥337M ¥256M ¥191M
Interest Income ¥372M ¥165M ¥35M ¥29M ¥27M
Non-Operating Expenses ¥915M ¥449M ¥274M ¥351M ¥202M
Interest Expense ¥477M ¥219M ¥174M ¥95M ¥105M
Ordinary Income ¥13.7B ¥14.9B ¥11.5B ¥10.7B ¥8.2B
Pre-tax Income ¥14.8B ¥22.6B ¥12.5B ¥9.4B ¥4.4B
Income Taxes ¥4.7B ¥6.8B ¥3.7B ¥2.6B ¥1.3B
Current Tax ¥4.3B ¥7.1B ¥3.9B ¥2.1B ¥1.8B
Deferred Tax ¥434M ¥-215M ¥-166M ¥473M ¥-485M
Net Income (owners) ¥9.8B ¥15.3B ¥8.3B ¥5.3B ¥2.1B
Minority Interest ¥337M ¥490M ¥460M ¥1.5B ¥977M
Comprehensive Income ¥9.7B ¥20.6B ¥10.3B ¥7.4B ¥4.9B
EBITDA ¥18.0B ¥17.7B ¥13.8B ¥12.8B ¥9.9B
Goodwill Amort. (J-GAAP) ¥428M ¥118M
EPS ¥214.48 ¥328.46 ¥177.60 ¥113.56 ¥45.26
Shares Outstanding 45.6M 45.6M 46.8M 46.8M 46.7M
Shares Issued (total) 47.1M 47.1M 47.1M 47.1M 47.1M
Treasury Shares 1.5M 1.6M 0.4M 0.4M 0.4M