5391

A&A Material Corporation

株式会社エーアンドエーマテリアル
Industrials · Building Products & Equipment
A&A Material Corporation, together with its subsidiaries, engages in the manufacture and sale of building materials and industrial products in Japan. The building materials division manufactures and sells noncombustible building materials, and construction design; flame-resistant double layer pipes, flame-resistant double layer pipe dedicated joint processing materials; and offers design and implementation of steel fireproof coating work. Its industrial product division in involved in manufacturing and selling of various industrial materials and equipment, such as industrial friction, sealing, thermal insulation, shipbuilding, and soundproofing materials; extension couplings; designing and implementation of thermal insulation, air conditioning, heat insulation, sound insulation, and fire resistance construction; and real estate rental services. A&A Material Corporation was incorporated in 1924 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,459
Market Cap
¥11.3B
Ent. Value
¥20.1B
Net Debt
−¥8.7B
Shares Out.
7.8M
P / E
6.4×
EV / EBIT
12.0×
⚠ TSE Capital Mandate
P / Book
0.47×
P / NCAV
N/M
Div. Yield
2.06%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥45.7B ¥43.4B ¥41.3B ¥39.2B ¥35.9B
Cost of Sales ¥35.3B ¥33.6B ¥32.0B ¥31.1B ¥27.9B
Gross Profit ¥10.4B ¥9.8B ¥9.3B ¥8.1B ¥8.0B
SG&A ¥8.7B ¥7.9B ¥7.0B ¥6.6B ¥6.6B
Operating Income ¥1.7B ¥1.9B ¥2.3B ¥1.5B ¥1.4B
Non-Operating Income ¥131M ¥126M ¥156M ¥165M ¥208M
Dividend Income — ¥22M ¥22M ¥19M ¥23M
Interest Income — ¥4M ¥5M ¥5M ¥4M
Non-Operating Expenses — ¥157M ¥71M ¥201M ¥85M
Interest Expense — ¥78M ¥57M ¥60M ¥61M
Ordinary Income ¥1.6B ¥1.9B ¥2.4B ¥1.5B ¥1.6B
Pre-tax Income ¥1.7B ¥926M ¥3.7B ¥1.3B ¥1.2B
Income Taxes ¥27M ¥1.0B ¥1.0B ¥328M ¥209M
Current Tax — ¥949M ¥1.1B ¥171M ¥322M
Deferred Tax — ¥97M ¥-75M ¥156M ¥-112M
Net Income (owners) ¥1.7B ¥-120M ¥2.7B ¥931M ¥958M
Minority Interest — — ¥0M ¥0M ¥0M
Comprehensive Income — ¥128M ¥2.8B ¥1.2B ¥908M
EBITDA ¥2.8B ¥2.9B ¥3.1B ¥2.2B ¥2.1B
Goodwill Amort. (J-GAAP) — ¥17M — — —
EPS ¥226.52 ¥-15.77 ¥352.48 ¥121.76 ¥125.37
Shares Outstanding — 7.8M 7.8M 7.8M 7.8M
Shares Issued (total) — 7.8M 7.8M 7.8M 7.8M
Treasury Shares — 0.0M 0.0M 0.0M 0.0M