5423

TOKYO STEEL MANUFACTURING CO., LTD.

東京製鐵株式会社
Iron & Steel
Tokyo Steel Manufacturing Co., Ltd. manufactures and sells various steel products in Japan, Europe, Asia, and internationally. The company offers steel building materials, such as H-beams, high-standard electric furnace H-beam, special size H-beam (tuned-H), striped H-beams, grooved steel, I-beams, U-shape sheet pile, deformed bars, and cold rolled square steel pipes. It also provides steel plate products, including hot coils, pickling coils, hot-dip galvanized coils, striped coils, cut sheets, and high-standard electric arc furnace steel sheets. Tokyo Steel Manufacturing Co., Ltd. was incorporated in 1934 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,756
Market Cap
¥193.3B
Ent. Value
¥129.8B
Net Cash est
¥63.5B
Shares Out.
110.1M
P / E
15.6×
EV / EBIT
18.0×
P / Book
0.81×
P / NCAV
2.59×
Div. Yield
1.42%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥268.1B ¥326.8B ¥367.2B ¥361.2B ¥270.9B
Cost of Sales ¥236.0B ¥268.8B ¥301.9B ¥298.3B ¥220.7B
Gross Profit ¥32.1B ¥58.0B ¥65.3B ¥62.9B ¥50.2B
SG&A ¥24.8B ¥27.9B ¥27.2B ¥24.8B ¥18.4B
Operating Income ¥7.2B ¥30.1B ¥38.1B ¥38.1B ¥31.8B
Non-Operating Income ¥1.9B ¥1.6B ¥1.7B ¥1.3B ¥1.8B
Dividend Income — ¥681M ¥538M ¥551M ¥386M
Interest Income — ¥115M ¥93M ¥21M ¥2M
Non-Operating Expenses — ¥86M ¥81M ¥89M ¥173M
Interest Expense — ¥28M ¥14M ¥18M ¥27M
Ordinary Income ¥8.6B ¥31.6B ¥39.7B ¥39.3B ¥33.4B
Pre-tax Income ¥14.1B ¥29.7B ¥39.8B ¥38.7B ¥32.9B
Income Taxes ¥2.5B ¥8.5B ¥11.8B ¥7.8B ¥944M
Current Tax — ¥8.0B ¥10.2B ¥4.2B ¥3.8B
Deferred Tax — ¥503M ¥1.6B ¥3.6B ¥-2.8B
Net Income (owners) ¥11.6B ¥21.2B ¥28.0B ¥30.8B ¥31.9B
EBITDA ¥15.3B ¥36.9B ¥44.0B ¥43.1B ¥36.3B
EPS ¥112.56 — — — —
Shares Outstanding — 110.1M 155.1M 155.1M 155.1M
Shares Issued (total) — 110.1M 155.1M 155.1M 155.1M