5449

OSAKA STEEL CO.,LTD.

大阪製鐵株式会社
Iron & Steel
Osaka Steel Co., Ltd. engages in the production and sale of steel sections, bars, steel billets and processed steel products for the construction, civil engineering, shipbuilding, steel towers, and industrial machinery manufacturing applications in Japan. It offers equal and unequal angles, channels, I-beams, round, and deformed bars, mechanical joints for reinforcing bars, rails, elevator guide rails, colored angles and channels, deformed and round joints, flat and square bars, billets, and other semifinished steel products. The company was incorporated in 1978 and is headquartered in Osaka, Japan. Osaka Steel Co., Ltd. operates as a subsidiary of Nippon Steel Corporation.
← Companies
Price
¥2,593
Market Cap
¥100.9B
Ent. Value
¥114.4B
Net Debt
−¥13.5B
Shares Out.
38.9M
P / E
—
EV / EBIT
—
⚠ TSE Capital Mandate
P / Book
0.70×
P / NCAV
2.49×
Div. Yield
1.47%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥95.1B ¥116.4B ¥117.1B ¥117.1B ¥104.5B
Cost of Sales ¥87.5B ¥103.4B ¥103.0B ¥104.6B ¥94.2B
Gross Profit ¥7.6B ¥13.1B ¥14.1B ¥12.5B ¥10.3B
SG&A ¥7.9B ¥7.7B ¥7.1B ¥6.6B ¥6.4B
Operating Income ¥-259M ¥5.3B ¥7.0B ¥5.9B ¥3.9B
Non-Operating Income ¥1.6B ¥962M ¥993M ¥1.7B ¥875M
Dividend Income — ¥70M ¥21M ¥21M ¥30M
Interest Income — ¥319M ¥176M ¥156M ¥169M
Non-Operating Expenses — ¥1.4B ¥1.7B ¥1.3B ¥781M
Interest Expense — ¥325M ¥1.1B ¥482M ¥234M
Ordinary Income ¥33M ¥4.9B ¥6.3B ¥6.4B ¥4.0B
Pre-tax Income ¥-20.0B ¥5.3B ¥5.7B ¥5.0B ¥3.9B
Income Taxes ¥1.0B ¥2.1B ¥2.5B ¥2.4B ¥1.2B
Current Tax — ¥2.3B ¥2.2B ¥2.8B ¥1.2B
Deferred Tax — ¥-171M ¥353M ¥-350M ¥46M
Net Income (owners) ¥-20.9B ¥3.2B ¥3.1B ¥2.9B ¥2.6B
Minority Interest — ¥33M ¥108M ¥-289M ¥110M
Comprehensive Income — ¥5.0B ¥2.3B ¥2.9B ¥3.1B
EBITDA ¥4.4B ¥10.1B ¥11.5B ¥10.2B ¥8.0B
EPS ¥-699.78 ¥82.94 ¥80.21 ¥74.60 ¥65.96
Shares Outstanding — 38.9M 38.9M 38.9M 38.9M
Shares Issued (total) — 42.3M 42.3M 42.3M 42.3M
Treasury Shares — 3.4M 3.4M 3.4M 3.4M