5282
GEOSTR Corporation
ジオスター株式会社
Glass & Ceramics Products
GEOSTR Corporation engages in the manufacture and sale of precast concrete products for civil engineering in Japan. The company provides shield tunnels, precast box and arch culverts, earthquake-resistant precast culverts, mountain tunnels, bridges, earth retaining walls, precast piers, concrete slabs, precast seawalls and guard fences, tunnel linings, precast RC pavements, precast concrete panels, and precast tunnels. Its products are used in construction of roads, railroads, water and sewage systems, river and waterways, electricity/gas/utility tunnels, reservoirs, dams, ports, airports, and defense projects. The company was formerly known as Nippon Concrete Industries Co., Ltd. and changed its name to GEOSTR Corporation in July 1994. GEOSTR Corporation was founded in 1958 and is based in Tokyo, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.51×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥28.5B
¥26.9B
¥25.2B
¥30.9B
Cost of Sales
¥24.0B
¥22.3B
¥20.9B
¥25.7B
Gross Profit
¥4.5B
¥4.6B
¥4.3B
¥5.1B
SG&A
¥2.9B
¥2.8B
¥2.8B
¥2.9B
Operating Income
¥1.6B
¥1.8B
¥1.5B
¥2.2B
Non-Operating Income
¥33M
¥26M
¥25M
¥19M
Dividend Income
¥21M
¥18M
¥15M
¥13M
Interest Income
¥10M
¥4M
¥4M
¥2M
Non-Operating Expenses
¥4M
¥5M
¥4M
¥9M
Interest Expense
¥2M
¥1M
¥1M
¥4M
Ordinary Income
¥1.6B
¥1.9B
¥1.5B
¥2.2B
Pre-tax Income
¥1.3B
¥1.7B
¥1.3B
¥2.2B
Income Taxes
¥451M
¥583M
¥631M
¥710M
Current Tax
¥384M
¥564M
¥676M
¥995M
Deferred Tax
¥68M
¥19M
¥-45M
¥-285M
Net Income (owners)
¥835M
¥1.1B
¥646M
¥1.5B
Comprehensive Income
¥860M
¥1.6B
¥600M
¥1.4B
EBITDA
¥2.2B
¥2.5B
¥2.2B
¥2.9B
EPS
¥26.71
¥35.26
¥20.65
¥46.53
Shares Outstanding
31.3M
31.3M
31.3M
31.3M
Shares Issued (total)
31.5M
31.5M
31.5M
31.5M
Treasury Shares
0.2M
0.2M
0.2M
0.2M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥36.7B
¥36.8B
¥34.5B
¥35.1B
Current Assets
¥25.8B
¥26.7B
¥24.9B
¥25.5B
Cash & Deposits
¥576M
¥629M
¥841M
¥734M
Trade Receivables
¥8.7B
¥10.0B
¥5.4B
¥8.1B
Non-Current Assets
¥10.9B
¥10.0B
¥9.7B
¥9.7B
PP&E
¥8.3B
¥7.4B
¥7.5B
¥7.5B
Intangible Assets
¥25M
¥37M
¥56M
¥82M
Investment Securities
¥1.5B
¥1.6B
¥834M
¥914M
Deferred Tax Assets
¥613M
¥707M
¥956M
¥890M
Total Liabilities
¥13.0B
¥13.4B
¥12.7B
¥13.4B
Current Liabilities
¥12.6B
¥13.1B
¥12.2B
¥13.0B
Accounts Payable
¥3.6B
¥5.1B
¥4.5B
¥5.2B
ST Debt
¥280M
¥320M
¥270M
¥320M
Taxes Payable
¥170M
¥262M
¥213M
¥627M
Non-Current Liabilities
¥408M
¥391M
¥458M
¥457M
Total LT Borrowings
¥10M
¥10M
¥60M
¥50M
Pension Obligations
¥194M
¥213M
¥217M
¥213M
Total Equity
¥23.7B
¥23.3B
¥21.9B
¥21.7B
Capital Stock
¥3.4B
¥3.4B
¥3.4B
¥3.4B
Capital Surplus
¥4.4B
¥4.4B
¥4.4B
¥4.4B
Retained Earnings
¥15.2B
¥14.8B
¥13.9B
¥13.7B
Treasury Stock
¥-29M
¥-29M
¥-29M
¥-29M
AOCI
¥845M
¥820M
¥302M
¥348M
Equity (owners)
¥22.9B
¥22.5B
¥21.6B
¥21.4B
Total Interest-Bearing Debt ⓘ
¥290M
¥330M
¥330M
¥370M
Net Cash ⓘ
¥286M
¥299M
¥511M
¥364M
NCAV ⓘ
¥12.9B
¥13.3B
¥12.2B
¥12.1B
NCAV/Share
¥411
¥424
¥390
¥386
BV/Share
¥732
¥719
¥690
¥683
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥928M
¥-1.9B
¥4.2B
¥2.0B
Interest Paid
¥-2M
¥-1M
¥-1M
¥-4M
Interest Received
¥31M
¥22M
¥18M
¥15M
D&A
¥689M
¥681M
¥682M
¥697M
Investing CF
¥-1.3B
¥-727M
¥-817M
¥-612M
CapEx
¥1.3B
¥644M
¥760M
¥589M
Financing CF
¥-484M
¥-192M
¥-484M
¥-1.2B
Dividends Paid
¥-438M
¥-188M
¥-438M
¥-266M
Share Buybacks
—
¥-0M
—
—
LT Debt Repaid
¥-50M
—
¥-50M
¥-1.0B
Free Cash Flow
¥-354M
¥-2.5B
¥3.4B
¥1.4B
Net Change in Cash
¥-883M
¥-2.8B
¥2.9B
¥223M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
3.5%
4.9%
3.0%
6.9%
ROA
2.3%
3.1%
1.9%
4.1%
EPS
¥26.71
¥35.26
¥20.65
¥46.53
DPS
¥11.00
¥11.00
¥6.00
¥14.00
BPS
¥758.85
¥745.35
¥699.51
¥694.34
FCF/Share
¥-11
¥-81
¥109
¥45
NCAV/Share
¥411
¥424
¥390
¥386
Payout Ratio
41.2%
31.2%
29.1%
30.1%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2025-06-30
Mitsubishi UFJ Financial Group Inc.
3.54%
-1.71%
change
Passive
—
2023-10-16
Mitsubishi UFJ Financial Group Inc.
5.25%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-15
15:30
Div Increase
¥275M ¥9.0/sh
+12%
GEOSTR Corporation announced a dividend increase for fiscal year ending March 31, 2026, with year-end dividend of ¥9.00 …
Summary
GEOSTR Corporation announced a dividend increase for fiscal year ending March 31, 2026, with year-end dividend of ¥9.00 per share (up from ¥8.00 prior year), bringing annual dividend to ¥13.00 per share. Total dividend payout of ¥275 million will be paid from retained earnings on June 25, 2026, subject to approval at the June 24 extraordinary shareholder meeting. The company excluded ¥532 million in after-tax investment securities gains from dividend calculations, maintaining a normalized dividend payout ratio of 30.7% excluding one-time gains.
Deadline: 2026-06-25
YoY: +12%
Source (JP)
当期の期末配当につきましては、1株につき9円 00 銭とさせていただく方針と致しました。前期実績(2025年3月期)8円 00 銭に対して、1.125倍の増配。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 5
#
Shareholder
Shares (thou.)
% of Total
1
日本製鉄株式会社
12,729
40.69%
2
阪和興業株式会社
1,511
4.83%
3
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
1,180
3.77%
4
日鉄物産株式会社
838
2.68%
5
エムエム建材株式会社
750
2.40%
6
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
692
2.21%
7
KIA FUND 136(常任代理人 シティバンク、エヌ・エイ東京支店)
558
1.79%
8
伊藤忠丸紅住商テクノスチール株式会社
429
1.37%
9
入子 晃一
298
0.95%
10
株式会社三井住友銀行
286
0.91%
Domestic Nominees
6.0%
-0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
55.6%
+0.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
日本製鉄
40.69%
40.69%
40.69%
阪和興業
4.83%
4.83%
4.83%
日本カストディ銀行
3.90%
3.78%
3.77%
-0.01%
日鉄物産
2.68%
2.68%
2.68%
エムエム建材
2.40%
2.40%
2.40%
日本マスタートラスト信託銀行
3.34%
2.24%
2.21%
-0.03%
KIA FUND 136
1.51%
1.70%
1.79%
+0.09%
伊藤忠丸紅住商テクノスチール
1.37%
1.37%
1.37%
入子 晃一
0.95%
0.95%
0.95%
三井住友銀行
—
0.91%
0.91%
榊原 三郎
last seen 2023
Exited Top 10
1.43%
—
—
Concentration (HHI)
ⓘ
1725
1718
1718
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,526M
+87% since 2023
Holdings
5
Trend
1 building
vs 2023
Held Company
FY2025
¥1,526M total
FY2023
¥817M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Sumitomo Realty & Development Co.,Ltd.
住友不動産(株)
1,337
239,000
713
239,000
M
Sumitomo Mitsui Financial Group, Inc.
(株)三井住友フィナンシャルグループ
85
+200.0%
↑
22,473
40
7,491
M
HANWA CO.,LTD.
阪和興業(株)
49
10,000
40
10,000
M
OSAKA STEEL CO.,LTD.
大阪製鐵(株)
31
11,000
14
11,000
M
Mizuho Financial Group, Inc.
(株)みずほフィナンシャルグループ
23
5,779
11
5,779
M
Portfolio total
1,526
817
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding