6497

HAMAI INDUSTRIES LTD.

株式会社ハマイ
Machinery
Hamai Industries Ltd. manufactures and sells precision machine equipment, valves, and high-pressure gas related equipment in Japan. It provides LP gas, ball, high pressure, and clean energy valves, as well as hydrogen valves. The company also engages in real estate rental activities. It serves railroad, aircraft, construction machinery, and automobile manufacturers. The company was formerly known as Hamai Factory Limited and changed its name to Hamai Industries Ltd. in April 1991. Hamai Industries Ltd. was founded in 1927 and is headquartered in Shinagawa, Japan.
← Companies
Price
¥1,335
Market Cap
¥8.9B
Ent. Value
—
Net Cash est
—
Shares Out.
6.7M
P / E
9.2×
EV / EBIT
—
⚠ TSE Capital Mandate
P / Book
0.52×
P / NCAV
1.22×
Div. Yield
3.00%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥12.7B ¥12.1B ¥11.1B ¥11.2B ¥9.5B
Cost of Sales ¥10.2B ¥9.8B ¥8.9B ¥9.0B ¥7.8B
Gross Profit ¥2.5B ¥2.3B ¥2.2B ¥2.2B ¥1.6B
SG&A ¥1.3B ¥1.2B ¥1.2B ¥1.1B ¥1.1B
Operating Income ¥1.2B ¥1.1B ¥1.0B ¥1.1B ¥511M
Non-Operating Income ¥131M ¥94M ¥120M ¥145M ¥90M
Dividend Income ¥87M ¥67M ¥59M ¥68M ¥48M
Interest Income ¥7M ¥4M ¥5M ¥3M ¥2M
Non-Operating Expenses ¥0M ¥6M ¥0M ¥0M ¥17M
Ordinary Income ¥1.4B ¥1.2B ¥1.1B ¥1.2B ¥583M
Pre-tax Income ¥1.4B ¥750M ¥1.3B ¥1.2B ¥583M
Income Taxes ¥388M ¥353M ¥388M ¥292M ¥150M
Current Tax ¥376M ¥331M ¥449M ¥303M ¥87M
Deferred Tax ¥13M ¥23M ¥-61M ¥-11M ¥63M
Net Income (owners) ¥969M ¥397M ¥909M ¥949M ¥433M
Comprehensive Income ¥1.3B ¥672M ¥1.5B ¥776M ¥638M
EBITDA ¥1.8B ¥1.7B ¥1.6B ¥1.6B ¥948M
EPS ¥144.64 ¥59.23 ¥136.04 ¥142.26 ¥64.96
Shares Outstanding 6.7M 6.7M 6.7M 6.7M 6.7M
Shares Issued (total) 7.4M 7.4M 7.4M 7.4M 7.4M
Treasury Shares 0.7M 0.7M 0.7M 0.8M 0.8M